ctlp-202303310000896429202306-30Q3FALSEhttp://fasb.org/us-gaap/2022#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#AccruedLiabilitiesCurrent1P3Y00008964292022-07-012023-03-3100008964292023-04-28xbrli:shares00008964292023-03-31iso4217:USD00008964292022-06-30iso4217:USDxbrli:shares0000896429us-gaap:ServiceMember2023-01-012023-03-310000896429us-gaap:ServiceMember2022-01-012022-03-310000896429us-gaap:ServiceMember2022-07-012023-03-310000896429us-gaap:ServiceMember2021-07-012022-03-310000896429us-gaap:ProductMember2023-01-012023-03-310000896429us-gaap:ProductMember2022-01-012022-03-310000896429us-gaap:ProductMember2022-07-012023-03-310000896429us-gaap:ProductMember2021-07-012022-03-3100008964292023-01-012023-03-3100008964292022-01-012022-03-3100008964292021-07-012022-03-310000896429us-gaap:CommonStockMember2022-06-300000896429us-gaap:RetainedEarningsMember2022-06-300000896429us-gaap:CommonStockMember2022-07-012022-09-3000008964292022-07-012022-09-300000896429us-gaap:RetainedEarningsMember2022-07-012022-09-300000896429us-gaap:CommonStockMember2022-09-300000896429us-gaap:RetainedEarningsMember2022-09-3000008964292022-09-300000896429us-gaap:CommonStockMember2022-10-012022-12-3100008964292022-10-012022-12-310000896429us-gaap:RetainedEarningsMember2022-10-012022-12-310000896429us-gaap:CommonStockMember2022-12-310000896429us-gaap:RetainedEarningsMember2022-12-3100008964292022-12-310000896429us-gaap:CommonStockMember2023-01-012023-03-310000896429us-gaap:RetainedEarningsMember2023-01-012023-03-310000896429us-gaap:CommonStockMember2023-03-310000896429us-gaap:RetainedEarningsMember2023-03-310000896429us-gaap:CommonStockMember2021-06-300000896429us-gaap:RetainedEarningsMember2021-06-3000008964292021-06-300000896429us-gaap:CommonStockMember2021-07-012021-09-3000008964292021-07-012021-09-300000896429us-gaap:RetainedEarningsMember2021-07-012021-09-300000896429us-gaap:CommonStockMember2021-09-300000896429us-gaap:RetainedEarningsMember2021-09-3000008964292021-09-300000896429us-gaap:CommonStockMember2021-10-012021-12-3100008964292021-10-012021-12-310000896429us-gaap:RetainedEarningsMember2021-10-012021-12-310000896429us-gaap:CommonStockMember2021-12-310000896429us-gaap:RetainedEarningsMember2021-12-3100008964292021-12-310000896429us-gaap:CommonStockMember2022-01-012022-03-310000896429us-gaap:RetainedEarningsMember2022-01-012022-03-310000896429us-gaap:CommonStockMember2022-03-310000896429us-gaap:RetainedEarningsMember2022-03-3100008964292022-03-31ctlp:segment0000896429ctlp:TransactionProcessingMember2023-01-012023-03-310000896429ctlp:TransactionProcessingMember2022-01-012022-03-310000896429ctlp:TransactionProcessingMember2022-07-012023-03-310000896429ctlp:TransactionProcessingMember2021-07-012022-03-310000896429ctlp:SubscriptionRevenueMember2023-01-012023-03-310000896429ctlp:SubscriptionRevenueMember2022-01-012022-03-310000896429ctlp:SubscriptionRevenueMember2022-07-012023-03-310000896429ctlp:SubscriptionRevenueMember2021-07-012022-03-310000896429us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-03-310000896429us-gaap:OtherNoncurrentAssetsMember2023-03-310000896429us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-06-300000896429us-gaap:OtherNoncurrentAssetsMember2022-06-300000896429ctlp:ThreeSquareMarketIncMember2022-12-012022-12-010000896429ctlp:ThreeSquareMarketIncMember2022-12-010000896429ctlp:ThreeSquareMarketIncMemberctlp:ReleasePeriodOneMember2023-03-31xbrli:pure0000896429ctlp:ReleasePeriodTwoMemberctlp:ThreeSquareMarketIncMember2023-03-310000896429us-gaap:LineOfCreditMemberctlp:ThreeSquareMarketIncMemberctlp:TwentyTwentyOneSecuredTermFacilityMemberctlp:TermFacilityMember2022-12-012022-12-010000896429ctlp:ThreeSquareMarketIncMemberus-gaap:CommonStockMember2022-12-012022-12-010000896429ctlp:ThreeSquareMarketIncMember2023-01-012023-03-310000896429ctlp:ThreeSquareMarketIncMember2023-03-310000896429ctlp:ThreeSquareMarketIncMemberus-gaap:DevelopedTechnologyRightsMember2022-12-012022-12-010000896429us-gaap:CustomerRelationshipsMemberctlp:ThreeSquareMarketIncMember2022-12-012022-12-010000896429ctlp:ThreeSquareMarketIncMemberus-gaap:TradeNamesMember2022-12-012022-12-010000896429ctlp:ThreeSquareMarketIncMember2022-07-012023-03-310000896429ctlp:ThreeSquareMarketIncMember2022-12-012023-03-310000896429ctlp:ThreeSquareMarketIncMember2022-01-012022-03-310000896429ctlp:ThreeSquareMarketIncMember2021-07-012022-03-310000896429ctlp:YokeMember2021-08-012021-08-310000896429ctlp:YokeMember2022-07-272022-07-270000896429ctlp:YokeMember2021-08-310000896429ctlp:YokeMemberus-gaap:DevelopedTechnologyRightsMember2021-08-012021-08-310000896429us-gaap:CustomerRelationshipsMemberctlp:YokeMember2021-08-012021-08-310000896429us-gaap:TradeNamesMemberctlp:YokeMember2021-08-012021-08-310000896429us-gaap:FinancialAssetNotPastDueMember2023-03-310000896429us-gaap:FinancingReceivables1To29DaysPastDueMember2023-03-310000896429us-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000896429us-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000896429us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000896429us-gaap:FinancialAssetNotPastDueMember2022-06-300000896429us-gaap:FinancingReceivables1To29DaysPastDueMember2022-06-300000896429us-gaap:FinancingReceivables30To59DaysPastDueMember2022-06-300000896429us-gaap:FinancingReceivables60To89DaysPastDueMember2022-06-300000896429us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-06-300000896429ctlp:HighRatioCustomersMember2023-03-310000896429ctlp:LowRatioCustomersMember2023-03-310000896429ctlp:HighRatioCustomersMember2022-06-300000896429ctlp:LowRatioCustomersMember2022-06-300000896429us-gaap:AccountsReceivableMemberctlp:OneContractManufacturerMemberus-gaap:CreditConcentrationRiskMember2021-07-012022-06-300000896429ctlp:OneContractManufacturerMember2023-03-310000896429us-gaap:AccountsReceivableMemberus-gaap:CreditConcentrationRiskMemberctlp:LargestCustomerMember2022-07-012023-03-310000896429us-gaap:AccountsReceivableMemberus-gaap:CreditConcentrationRiskMemberctlp:LargestCustomerMember2021-07-012022-06-300000896429us-gaap:TrademarksAndTradeNamesMember2023-03-310000896429us-gaap:TrademarksAndTradeNamesMembersrt:MinimumMember2022-07-012023-03-310000896429srt:MaximumMemberus-gaap:TrademarksAndTradeNamesMember2022-07-012023-03-310000896429us-gaap:TechnologyBasedIntangibleAssetsMember2023-03-310000896429srt:MinimumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2022-07-012023-03-310000896429srt:MaximumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2022-07-012023-03-310000896429us-gaap:CustomerRelationshipsMember2023-03-310000896429us-gaap:CustomerRelationshipsMembersrt:MinimumMember2022-07-012023-03-310000896429us-gaap:CustomerRelationshipsMembersrt:MaximumMember2022-07-012023-03-310000896429us-gaap:TrademarksAndTradeNamesMember2022-06-300000896429us-gaap:TrademarksAndTradeNamesMembersrt:MinimumMember2021-07-012022-06-300000896429srt:MaximumMemberus-gaap:TrademarksAndTradeNamesMember2021-07-012022-06-300000896429us-gaap:TechnologyBasedIntangibleAssetsMember2022-06-300000896429srt:MinimumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2021-07-012022-06-300000896429srt:MaximumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2021-07-012022-06-300000896429us-gaap:CustomerRelationshipsMember2022-06-300000896429us-gaap:CustomerRelationshipsMembersrt:MinimumMember2021-07-012022-06-300000896429us-gaap:CustomerRelationshipsMembersrt:MaximumMember2021-07-012022-06-300000896429us-gaap:TrademarksAndTradeNamesMember2022-07-012023-03-310000896429us-gaap:TechnologyBasedIntangibleAssetsMember2022-07-012023-03-310000896429us-gaap:CustomerRelationshipsMember2022-07-012023-03-3100008964292021-08-012021-08-31ctlp:reportingUnit0000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2023-03-310000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-06-300000896429ctlp:OtherDebtMember2023-03-310000896429ctlp:OtherDebtMember2022-06-300000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-03-310000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-01-012022-03-310000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-07-012023-03-310000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-07-012022-03-310000896429ctlp:OtherDebtMember2023-01-012023-03-310000896429ctlp:OtherDebtMember2022-01-012022-03-310000896429ctlp:OtherDebtMember2022-07-012023-03-310000896429ctlp:OtherDebtMember2021-07-012022-03-310000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyAntaraTermFacilityMemberctlp:TermFacilityMember2020-08-140000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2020-08-140000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneSecuredTermFacilityMemberctlp:TermFacilityMember2020-08-140000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMember2020-08-140000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMember2020-08-142020-08-140000896429us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMembersrt:MinimumMember2020-08-142020-08-140000896429us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMemberus-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMember2020-08-142020-08-140000896429us-gaap:BaseRateMemberus-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMembersrt:MinimumMember2020-08-142020-08-140000896429us-gaap:BaseRateMembersrt:MaximumMemberus-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMember2020-08-142020-08-140000896429us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMember2020-08-142020-08-140000896429ctlp:DebtInstrumentPeriodOneMemberus-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMember2020-08-140000896429ctlp:DebtInstrumentPeriodTwoMemberus-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMember2020-08-140000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneJPMorganCreditFacilityMemberctlp:DebtInstrumentPeriodThreeMember2020-08-140000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyTwoJPMorganRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-03-170000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneSecuredTermFacilityMemberctlp:TermFacilityMember2022-03-170000896429ctlp:TwentyTwentyTwoSecuredTermFacilityMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneSecuredTermFacilityMemberctlp:TermFacilityMember2022-12-012022-12-010000896429ctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429us-gaap:BaseRateMemberctlp:DebtInstrumentPeriodOneMemberctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMember2022-03-172022-03-170000896429us-gaap:BaseRateMemberctlp:DebtInstrumentPeriodOneMemberctlp:JPMorganCreditFacilityMembersrt:MaximumMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429ctlp:DebtInstrumentPeriodOneMemberctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2022-03-172022-03-170000896429ctlp:DebtInstrumentPeriodOneMemberctlp:JPMorganCreditFacilityMembersrt:MaximumMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-03-172022-03-170000896429us-gaap:BaseRateMemberctlp:DebtInstrumentPeriodTwoMemberctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMember2022-03-172022-03-170000896429ctlp:DebtInstrumentPeriodTwoMemberctlp:JPMorganCreditFacilityMembersrt:MaximumMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-03-172022-03-170000896429ctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-170000896429ctlp:DebtInstrumentPeriodOneMemberctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429ctlp:DebtInstrumentPeriodTwoMemberctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429us-gaap:LineOfCreditMemberctlp:TwentyTwentyOneSecuredTermFacilityMember2023-03-312023-03-310000896429ctlp:DebtInstrumentPeriodOneMemberctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-170000896429ctlp:DebtInstrumentPeriodTwoMemberctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-170000896429us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-06-300000896429us-gaap:EmployeeStockOptionMember2022-07-012023-03-310000896429us-gaap:EmployeeStockOptionMember2021-07-012022-03-310000896429us-gaap:EmployeeStockOptionMembersrt:MinimumMember2022-07-012023-03-310000896429srt:MaximumMemberus-gaap:EmployeeStockOptionMember2022-07-012023-03-310000896429us-gaap:EmployeeStockOptionMember2023-03-310000896429us-gaap:EmployeeStockOptionMember2022-03-310000896429us-gaap:EmployeeStockOptionMember2023-01-012023-03-310000896429us-gaap:EmployeeStockOptionMember2022-01-012022-03-310000896429srt:MinimumMemberus-gaap:PerformanceSharesMember2022-07-012023-03-310000896429srt:MaximumMemberus-gaap:PerformanceSharesMember2022-07-012023-03-310000896429us-gaap:PerformanceSharesMember2021-01-272021-01-270000896429ctlp:PerformancePeriodOneMemberus-gaap:PerformanceSharesMember2021-01-272021-01-270000896429ctlp:PerformancePeriodTwoMemberus-gaap:PerformanceSharesMember2021-01-272021-01-270000896429ctlp:PerformancePeriodThreeMemberus-gaap:PerformanceSharesMember2021-01-272021-01-270000896429ctlp:PerformancePeriodFourMemberus-gaap:PerformanceSharesMember2021-01-272021-01-270000896429us-gaap:PerformanceSharesMember2023-01-012023-03-310000896429us-gaap:PerformanceSharesMember2022-07-012023-03-310000896429us-gaap:PerformanceSharesMember2022-01-012022-03-310000896429us-gaap:PerformanceSharesMember2021-07-012022-03-310000896429ctlp:EmployeesOfRelatedPartyMemberus-gaap:RestrictedStockUnitsRSUMember2021-03-012021-03-310000896429ctlp:EmployeesOfRelatedPartyMemberus-gaap:RestrictedStockUnitsRSUMember2021-09-012021-09-300000896429us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310000896429us-gaap:RestrictedStockUnitsRSUMember2022-07-012023-03-310000896429us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310000896429us-gaap:RestrictedStockUnitsRSUMember2021-07-012022-03-310000896429ctlp:SeriesAConvertiblePreferredStockMember2022-07-012023-03-310000896429us-gaap:OperatingExpenseMember2022-07-012023-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission file number 001-33365
Cantaloupe, Inc.
_______________________________________________________________
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Pennsylvania | | 23-2679963 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | | | | | | | | | | | | | | | |
100 Deerfield Lane, | Suite 300, | Malvern, | Pennsylvania | | 19355 |
(Address of principal executive offices) | | (Zip Code) |
(610) 989-0340
_______________________________________________________________
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of Each Class | Trading Symbol | Name Of Each Exchange On Which Registered |
Common Stock, no par value | CTLP | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☐ | Accelerated filer | ☑ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
Emerging growth company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☑
As of April 28, 2023 there were 72,519,258 outstanding shares of Common Stock, no par value.
Cantaloupe, Inc.
TABLE OF CONTENTS
Part I. Financial Information
Item 1. Condensed Consolidated Financial Statements
Cantaloupe, Inc.
Condensed Consolidated Balance Sheets
| | | | | | | | | | | | | | |
($ in thousands, except share data) | | March 31, 2023 (Unaudited) | | June 30, 2022 |
| | | | |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 46,676 | | | $ | 68,125 | |
Accounts receivable, net | | 29,219 | | | 37,695 | |
Finance receivables, net | | 7,477 | | | 6,721 | |
Inventory, net | | 29,837 | | | 19,754 | |
Prepaid expenses and other current assets | | 5,035 | | | 4,285 | |
Total current assets | | 118,244 | | | 136,580 | |
| | | | |
Non-current assets: | | | | |
Finance receivables due after one year, net | | 13,870 | | | 14,727 | |
Property and equipment, net | | 22,790 | | | 12,784 | |
Operating lease right-of-use assets | | 2,799 | | | 2,370 | |
Intangibles, net | | 27,817 | | | 17,947 | |
Goodwill | | 92,772 | | | 66,656 | |
Other assets | | 4,804 | | | 4,568 | |
Total non-current assets | | 164,852 | | | 119,052 | |
| | | | |
Total assets | | $ | 283,096 | | | $ | 255,632 | |
| | | | |
Liabilities, convertible preferred stock, and shareholders’ equity | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 51,019 | | | $ | 48,440 | |
Accrued expenses | | 25,732 | | | 28,154 | |
Current obligations under long-term debt | | 787 | | | 692 | |
Deferred revenue | | 1,894 | | | 1,893 | |
Total current liabilities | | 79,432 | | | 79,179 | |
| | | | |
Long-term liabilities: | | | | |
Deferred income taxes | | 258 | | | 186 | |
Long-term debt, less current portion | | 38,314 | | | 13,930 | |
Operating lease liabilities, non-current | | 2,641 | | | 2,366 | |
Total long-term liabilities | | 41,213 | | | 16,482 | |
| | | | |
Total liabilities | | 120,645 | | | 95,661 | |
Commitments and contingencies (Note 14) | | | | |
Convertible preferred stock: | | | | |
Series A convertible preferred stock, 900,000 shares authorized, 385,782 and 445,063 issued and outstanding, with liquidation preferences of $22,144 and $22,115 at March 31, 2023 and June 30, 2022, respectively | | 2,720 | | | 3,138 | |
Shareholders’ equity: | | | | |
| | | | |
Common stock, no par value, 640,000,000 shares authorized, 72,509,261 and 71,188,053 shares issued and outstanding at March 31, 2023 and June 30, 2022, respectively | | 475,015 | | | 469,918 | |
Accumulated deficit | | (315,284) | | | (313,085) | |
Total shareholders’ equity | | 159,731 | | | 156,833 | |
Total liabilities, convertible preferred stock, and shareholders’ equity | | $ | 283,096 | | | $ | 255,632 | |
See accompanying notes.
Cantaloupe, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
| | March 31, | | March 31, |
($ in thousands, except share and per share data) | | 2023 | | 2022 | | 2023 | | 2022 |
Revenues: | | | | | | | | |
Subscription and transaction fees | | $ | 51,245 | | | $ | 42,143 | | | $ | 147,252 | | | $ | 123,956 | |
Equipment sales | | 9,111 | | | 8,157 | | | 32,216 | | | 23,215 | |
Total revenues | | 60,356 | | | 50,300 | | | 179,468 | | | 147,171 | |
| | | | | | | | |
Costs of sales: | | | | | | | | |
Cost of subscription and transaction fees | | 29,577 | | | 25,291 | | | 90,149 | | | 76,234 | |
Cost of equipment sales | | 7,886 | | | 8,809 | | | 33,823 | | | 23,871 | |
Total costs of sales | | 37,463 | | | 34,100 | | | 123,972 | | | 100,105 | |
| | | | | | | | |
Gross profit | | 22,893 | | | 16,200 | | | 55,496 | | | 47,066 | |
| | | | | | | | |
Operating expenses: | | | | | | | | |
Sales and marketing | | 3,154 | | | 1,937 | | | 8,888 | | | 6,021 | |
Technology and product development | | 4,594 | | | 5,532 | | | 16,757 | | | 16,701 | |
General and administrative | | 7,041 | | | 6,788 | | | 25,179 | | | 21,724 | |
Investigation, proxy solicitation and restatement expenses, net of insurance recoveries | | (1,000) | | | — | | | (453) | | | — | |
Integration and acquisition expenses | | — | | | — | | | 2,787 | | | — | |
Depreciation and amortization | | 2,364 | | | 1,062 | | | 5,029 | | | 3,197 | |
Total operating expenses | | 16,153 | | | 15,319 | | | 58,187 | | | 47,643 | |
| | | | | | | | |
Operating income (loss) | | 6,740 | | | 881 | | | (2,691) | | | (577) | |
| | | | | | | | |
Other income (expense): | | | | | | | | |
Interest income from leases | | 540 | | | 445 | | | 1,985 | | | 1,363 | |
Interest income (expense), net | | (263) | | | 852 | | | (1,258) | | | (100) | |
Other expense | | (13) | | | (7) | | | (112) | | | (83) | |
Total other income | | 264 | | | 1,290 | | | 615 | | | 1,180 | |
| | | | | | | | |
Income (loss) before income taxes | | 7,004 | | | 2,171 | | | (2,076) | | | 603 | |
Provision for income taxes | | (56) | | | (35) | | | (123) | | | (226) | |
| | | | | | | | |
Net income (loss) | | 6,948 | | | 2,136 | | | (2,199) | | | 377 | |
Preferred dividends | | (289) | | | (334) | | | (623) | | | (668) | |
Net income (loss) applicable to common shares | | $ | 6,659 | | | $ | 1,802 | | | $ | (2,822) | | | $ | (291) | |
| | | | | | | | |
Net earnings (loss) per common share | | | | | | | | |
Basic and diluted | | $ | 0.09 | | | $ | 0.03 | | | $ | (0.04) | | | $ | — | |
| | | | | | | | |
Weighted average number of common shares outstanding used to compute net earnings (loss) per share applicable to common shares | | | | | | | | |
Basic | | 72,491,373 | | | 71,083,044 | | | 71,771,135 | | | 71,076,022 | |
Diluted | | 72,866,221 | | | 71,486,718 | | | 71,771,135 | | | 71,076,022 | |
See accompanying notes.
Cantaloupe, Inc.
Condensed Consolidated Statements of Shareholders’ Equity
(Unaudited)
Nine Month Period Ended March 31, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Accumulated Deficit | | Total |
($ in thousands, except share data) | | Shares | | Amount | | |
Balance, June 30, 2022 | | 71,188,053 | | | $ | 469,918 | | | $ | (313,085) | | | $ | 156,833 | |
Stock-based compensation and exercises (net) | | 30,077 | | | 1,318 | | | — | | | 1,318 | |
Repurchase of Series A convertible preferred stock | | — | | | (1,733) | | | — | | | (1,733) | |
Net loss | | — | | | — | | | (8,574) | | | (8,574) | |
Balance, September 30, 2022 | | 71,218,130 | | | 469,503 | | | (321,659) | | | 147,844 | |
Stock-based compensation and exercises (net) | | 3,919 | | | 160 | | | — | | | 160 | |
Common stock issued for acquisition | | 1,240,920 | | | 3,942 | | | — | | | 3,942 | |
Net loss | | — | | | — | | | (573) | | | (573) | |
Balance, December 31, 2022 | | 72,462,969 | | | 473,605 | | | (322,232) | | | 151,373 | |
Stock-based compensation and exercises (net) | | 46,292 | | | 1,410 | | | — | | | 1,410 | |
Net income | | — | | | — | | | 6,948 | | | 6,948 | |
Balance, March 31, 2023 | | 72,509,261 | | | $ | 475,015 | | | $ | (315,284) | | | $ | 159,731 | |
Nine Month Period Ended March 31, 2022
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Accumulated Deficit | | Total |
($ in thousands, except share data) | | Shares | | Amount | | |
Balance, June 30, 2021 | | 71,258,047 | | | $ | 462,775 | | | $ | (311,382) | | | $ | 151,393 | |
Stock-based compensation and exercises (net) | | 20,958 | | | 1,762 | | | — | | | 1,762 | |
Retirement of common stock | | (319,823) | | | — | | | — | | | — | |
Net loss | | — | | | — | | | (1,291) | | | (1,291) | |
Balance, September 30, 2021 | | 70,959,182 | | | 464,537 | | | (312,673) | | | 151,864 | |
Stock based compensation and exercises (net) | | 28,316 | | | 1,453 | | | — | | | 1,453 | |
Net loss | | — | | | — | | | (468) | | | (468) | |
Balance, December 31, 2021 | | 70,987,498 | | | 465,990 | | | (313,141) | | | 152,849 | |
Stock-based compensation and exercises (net) | | 110,176 | | | 2,258 | | | — | | | 2,258 | |
Net income | | — | | | — | | | 2,136 | | | 2,136 | |
Balance, March 31, 2022 | | 71,097,674 | | | $ | 468,248 | | | $ | (311,005) | | | $ | 157,243 | |
See accompanying notes.
Cantaloupe, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | | | | | | | |
| | Nine months ended |
| | March 31, |
($ in thousands) | | 2023 | | 2022 |
Cash flows from operating activities: | | | | |
Net income (loss) | | $ | (2,199) | | | $ | 377 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | |
Stock based compensation | | 2,889 | | | 4,624 | |
Amortization of debt issuance costs and discounts | | 87 | | | 68 | |
Provision for expected losses | | 1,823 | | | 2,519 | |
Provision for inventory reserve | | 25 | | | 334 | |
Depreciation and amortization included in operating expenses | | 5,029 | | | 3,197 | |
Depreciation included in costs of sales for rental equipment | | 852 | | | 738 | |
| | | | |
Other | | 6 | | | 402 | |
Changes in operating assets and liabilities: | | | | |
Accounts receivable | | 9,589 | | | (4,415) | |
Finance receivables | | (653) | | | (627) | |
Inventory | | (8,245) | | | (8,691) | |
Prepaid expenses and other assets | | (746) | | | (1,909) | |
Accounts payable and accrued expenses | | (2,868) | | | (206) | |
Operating lease liabilities | | 183 | | | (547) | |
Deferred revenue | | 1 | | | 207 | |
Net cash provided by (used in) operating activities | | 5,773 | | | (3,929) | |
| | | | |
Cash flows from investing activities: | | | | |
Acquisition of business, net of cash acquired | | (35,855) | | | (2,966) | |
Purchase of property and equipment | | (12,634) | | | (7,198) | |
| | | | |
Net cash used in investing activities | | (48,489) | | | (10,164) | |
| | | | |
Cash flows from financing activities: | | | | |
Payment of third-party debt issuance costs | | — | | | (107) | |
| | | | |
Proceeds from long-term debt | | 25,000 | | | 738 | |
Repayment of long-term debt | | (580) | | | (437) | |
Contingent consideration paid for acquisition | | (1,000) | | | — | |
| | | | |
Proceeds from exercise of common stock options | | — | | | 849 | |
Repurchase of Series A Convertible Preferred Stock | | (2,153) | | | — | |
Net cash provided by financing activities | | 21,267 | | | 1,043 | |
| | | | |
Net decrease in cash and cash equivalents | | (21,449) | | | (13,050) | |
Cash and cash equivalents at beginning of year | | 68,125 | | | 88,136 | |
Cash and cash equivalents at end of period | | $ | 46,676 | | | $ | 75,086 | |
| | | | |
Supplemental disclosures of cash flow information: | | | | |
Interest paid in cash | | $ | 1,869 | | | $ | 542 | |
Common stock issued in business combination | | $ | 3,942 | | | $ | — | |
| | | | |
Non-cash activity: | | | | |
Lease assets obtained in exchange for new operating lease liabilities | | $ | — | | | $ | 471 | |
See accompanying notes.
Cantaloupe, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. BUSINESS
Cantaloupe, Inc., is organized under the laws of the Commonwealth of Pennsylvania. We are a software and payments company that provides end-to-end technology solutions for self-service commerce. Cantaloupe is transforming the self-service industry by offering one integrated solution for payments processing, logistics, and back-office management. Our enterprise-wide platform is designed to increase consumer engagement and sales revenue through digital payments, digital advertising and customer loyalty programs, while providing retailers with control and visibility over their operations and inventory. As a result, customers ranging from vending machine companies to operators of micro-markets, car wash, electric vehicle charging stations, commercial laundry, kiosks, amusements and more, can run their businesses more proactively, predictably, and competitively.
On December 1, 2022, the Company acquired all of the equity interests of Three Square Market, Inc., a Wisconsin corporation, and Three Square Market Limited, a UK private limited company (collectively "32M") pursuant to an Equity Purchase Agreement. 32M is a leading provider of software and self-service kiosk-based point of sale and payment solutions that power the micro market industry.
COVID-19 Update
While there has not been any resurgence of the COVID-19 virus or new strains or variants emerge that significantly impacted the Company, its employees, or its customers, we have experienced lingering effects during fiscal year 2023. We underwent elevated component and supply chain costs necessary for the production and distribution of our hardware products. Additionally, schools and other organizations have re-opened which has led to increased foot-traffic to distributed assets containing our electronic payment solutions, but we have not seen a full return to the office. Many companies have implemented a hybrid approach requiring employees to work in the office several days a week and allow work from home for the remaining days. Where applicable, we have incorporated judgments and estimates of the expected impact of COVID-19 in the preparation of the financial statements based on information currently available. We will continue to monitor the situation and follow any guidance from federal, state, and local public health authorities. Given the potential uncertainty of the situation, the Company cannot reasonably estimate the longer-term repercussions of COVID-19 on our financial condition, result of operations or cash flows.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Preparation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements and therefore should be read in conjunction with the Company’s June 30, 2022 Annual Report on Form 10-K.
All intercompany transactions and balances have been eliminated in consolidation. In the opinion of management, all adjustments considered necessary for a fair statement of financial results for the interim period. Operating results for the three and nine months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the full fiscal year ending June 30, 2023. Actual results could differ from estimates. The balance sheet at June 30, 2022 has been derived from the audited consolidated financial statements at that date, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
The Company operates as one operating segment because its chief operating decision maker, who is the Chief Executive Officer, reviews its financial information on a consolidated basis for purposes of making decisions regarding allocating resources and assessing performance.
The Company assessed the foreign exchange impact associated with the 32M U.K. operations, which utilized the British Pound as its functional currency, and concluded the foreign currency fluctuations were highly immaterial to our financial statements including Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Operations, Condensed
Consolidated Statements of Shareholders’ Equity, and Condensed Consolidated Statement of Cash Flows. The Company will continue to monitor and assess its exposures to foreign exchange fluctuations in future periods.
Recently Adopted Accounting Pronouncements
Lessor Classification
In July 2021, the FASB issued ASU 2021-05, “Lessors – Certain Leases with Variable Lease Payments” which requires lessors to classify leases as operating leases if they have variable lease payments that do not depend on an index or rate and would have selling losses if they were classified as sales-type or direct financing leases. The Company adopted this pronouncement on July 1, 2022. The adoption of this accounting standard did not materially impact the Company’s condensed consolidated financial statements.
Accounting for Debt and Equity Instruments
In August 2020, the FASB issued ASU 2020-06, “Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” which simplifies accounting for convertible instruments and the derivatives scope exception for contracts in an entity's own equity and improves and amends the related earnings per share (EPS) guidance. The Company adopted this pronouncement on July 1, 2022. The adoption of this accounting standard did not materially impact the Company’s condensed consolidated financial statements.
3. LEASES
Lessee Accounting
The Company has operating leases for office space, warehouses, and office equipment, including those obtained through the 32M acquisition in December 2022. At March 31, 2023, the Company has the following balances recorded in the balance sheet related to its lease arrangements:
| | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Balance Sheet Classification | | As of March 31, 2023 | | As of June 30, 2022 |
| | | | | | |
Assets: | | Operating lease right-of-use assets | | $ | 2,799 | | | $ | 2,370 | |
| | | | | | |
Liabilities: | | | | | | |
Current | | Accrued expenses | | $ | 1,445 | | | $ | 1,538 | |
Long-term | | Operating lease liabilities, non-current | | 2,641 | | | 2,366 | |
Total lease liabilities | | | | $ | 4,086 | | | $ | 3,904 | |
Components of lease cost are as follows:
| | | | | | | | | | | |
($ in thousands) | Three months ended March 31, 2023 | | Three months ended March 31, 2022 |
| | | |
Operating lease costs* | 691 | | | 462 | |
| | | | | | | | | | | |
($ in thousands) | Nine months ended March 31, 2023 | | Nine months ended March 31, 2022 |
| | | |
Operating lease costs* | 1,778 | | | 1,347 | |
* Includes short-term lease and variable lease costs, which are not material. Supplemental cash flow information and non-cash activity related to our leases are as follows:
| | | | | | | | | | | |
($ in thousands) | Nine months ended March 31, 2023 | | Nine months ended March 31, 2022 |
| | | |
Supplemental cash flow information: | | | |
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 1,793 | | | $ | 1,257 | |
| | | |
Non-cash activity: | | | |
Lease assets obtained in exchange for new operating lease liabilities | $ | — | | | $ | 471 | |
Maturities of lease liabilities by fiscal year for our leases are as follows:
| | | | | |
($ in thousands) | Operating Leases |
Remainder of 2023 | $ | 548 | |
2024 | 1,449 | |
2025 | 1,127 | |
2026 | 1,048 | |
2027 | 440 | |
Thereafter | $ | — | |
Total lease payments | $ | 4,612 | |
Less: Imputed interest | (526) | |
Present value of lease liabilities | $ | 4,086 | |
During the three months ended March 31, 2023, the Company extended an existing operating lease for an additional 70-months period. The lease extension will commence on October 1, 2023. As such, this was not included in the Operating lease right-of-use assets or liabilities on the Condensed Consolidated Balance Sheets for as of March 31, 2023.
Lessor Accounting
Property and equipment used for the operating lease rental program consisted of the following:
| | | | | | | | | | | | | | |
($ in thousands) | | March 31, 2023 | | June 30, 2022 |
Cost | | $ | 28,182 | | | 25,242 | |
Accumulated depreciation | | (22,915) | | | (22,914) | |
Net | | $ | 5,267 | | | $ | 2,328 | |
The Company’s net investment in sales-type leases (carrying value of lease receivables) and the future minimum amounts to be collected on these lease receivables as of March 31, 2023 are disclosed within Note 6 - Finance Receivables.
4. REVENUES
Based on similar operational characteristics, the Company's revenues are disaggregated as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, | | Nine months ended March 31, |
($ in thousands) | 2023 | | 2022 | | 2023 | | 2022 |
Transaction fees | $ | 33,389 | | | $ | 27,509 | | | $ | 97,076 | | | $ | 80,704 | |
Subscription fees | 17,856 | | | 14,634 | | | 50,176 | | | 43,252 | |
Subscription and transaction fees | $ | 51,245 | | | $ | 42,143 | | | $ | 147,252 | | | $ | 123,956 | |
Equipment sales | 9,111 | | | 8,157 | | | 32,216 | | | 23,215 | |
Total revenues | $ | 60,356 | | | $ | 50,300 | | | $ | 179,468 | | | $ | 147,171 | |
Contract Liabilities
The Company’s contract liability (i.e., deferred revenue) balances are as follows:
| | | | | | | | | | | | | | |
| | Three months ended March 31, | | Three months ended March 31, |
($ in thousands) | | 2023 | | 2022 |
| | | | |
Deferred revenue, beginning of the period | | $ | 1,970 | | | $ | 1,745 | |
Deferred revenue, end of the period | | 1,894 | | | 1,970 | |
Revenue recognized in the period from amounts included in deferred revenue at the beginning of the period | | $ | 94 | | | $ | 87 | |
| | | | | | | | | | | | | | |
| | Nine months ended March 31, | | Nine months ended March 31, |
($ in thousands) | | 2023 | | 2022 |
| | | | |
Deferred revenue, beginning of the period | | $ | 1,893 | | | $ | 1,763 | |
Deferred revenue, end of the period | | 1,894 | | | 1,970 | |
Revenue recognized in the period from amounts included in deferred revenue at the beginning of the period | | $ | 319 | | | $ | 301 | |
The change in the contract liability balances period-over-period is primarily the result of timing difference between the Company’s satisfaction of a performance obligation and payment from the customer.
Contract Costs
At March 31, 2023, the Company had net capitalized costs to obtain contracts of $0.5 million included in Prepaid expenses and other current assets and $2.5 million included in Other noncurrent assets on the Condensed Consolidated Balance Sheet. At June 30, 2022, the Company had net capitalized costs to obtain contracts of $0.5 million included in Prepaid expenses and other current assets and $2.3 million included in Other noncurrent assets on the Condensed Consolidated Balance Sheet. None of these capitalized contract costs were impaired.
During the three and nine months ended March 31, 2023, amortization of capitalized contract costs was $0.2 million and $0.6 million respectively. During the three and nine months ended March 31, 2022, amortization of capitalized contract costs was $0.2 million and $0.5 million respectively.
Future Performance Obligations
The Company will recognize revenue in future periods related to remaining performance obligations for certain open contracts. Generally, these contracts have terms of one year or less. The amount of revenue related to unsatisfied performance obligations in which the original duration of the contract is greater than one year is not significant.
5. ACQUISITION
We completed the following acquisitions in fiscal year 2023 and 2022. Financial results of each transaction are included in our consolidated financial statements from the date of each acquisition.
Three Square Market
On December 1, 2022, the Company acquired all of the equity interests of Three Square Market, Inc., a Wisconsin corporation, and Three Square Market Limited, a UK private limited company (collectively "32M") pursuant to an Equity Purchase Agreement. 32M is a leading provider of software and self-service kiosk-based point of sale and payment solutions to the micro market industry and the acquisition expanded the Company's presence in that industry. In addition to new technology and services, due to 32M’s existing customer base, the acquisition expands the Company’s footprint into new global markets.
The Company paid an aggregate consideration of approximately $40.7 million, which consisted of $36.8 million in cash and 1,240,920 shares of the Company's common stock (the "Stock Consideration") with an aggregate fair value of $3.9 million for
the acquisition of 32M. The aggregate cash consideration includes $0.5 million of cash paid into an escrow account for net working capital and other post-closing adjustments. Additionally, the Stock Consideration of 1,240,920 shares ("Escrowed Shares") referred to above were placed into an escrow account to resolve indemnification claims for breach of certain representations and warranties and will be released 50% on the first anniversary of the acquisition date and 50% on the second anniversary of the acquisition date, less any shares that may be returned to Company on account of any indemnity claims. The Escrowed Shares are considered to be issued and outstanding shares of the Company as of the acquisition date.
The company funded the cash consideration of the acquisition by borrowing $25 million of debt from the JPMorgan Credit Facility and the remaining consideration utilizing existing cash on hand.
The acquisition of 32M was accounted for as a business combination using the acquisition method of accounting and which includes the results of operations of the acquired business from the date of acquisition. The purchase price of the acquired company is allocated between tangible and intangible assets acquired and liabilities assumed from the acquired business based on their estimated fair values using primarily Level 3 inputs under ASC Topic 820, Fair Value Measurement, with the residual of the purchase price recorded as goodwill.
The estimated fair value of the purchase price consideration consisted of the following:
| | | | | |
($ in thousands) | |
Closing cash consideration | $ | 36,796 | |
Stock Consideration | 3,942 | |
Fair value of total consideration transferred | $ | 40,738 | |
During the three months ended March 31, 2023, the Company reassessed the opening balance of 32M's working capital accounts. We have updated the allocation amounts from the December 31, 2022 balance to account for $0.7 million of liabilities incurred prior to the acquisition but not previously recorded and immaterial adjustments to accounts receivables and other assets. The net impact of these adjustments resulted in an increase to goodwill. The adjustment to the purchase price had no impact on the Company's consolidated results of operations. The following table summarizes the adjusted fair value assigned to the assets acquired and liabilities assumed as of March 31, 2023.
| | | | | |
($ in thousands) | Amount |
Cash and cash equivalents | $ | 941 | |
Accounts receivable | 2,502 | |
Inventories | 1,862 | |
Intangible assets | 13,222 | |
Other assets | 535 | |
Total identifiable assets acquired | 19,062 | |
Accounts payable | (2,457) | |
Tax liabilities | (1,983) | |
Total liabilities assumed | (4,440) | |
Total identifiable net assets | 14,622 | |
Goodwill | 26,116 | |
Fair value of total consideration transferred | $ | 40,738 | |
The Company determined the fair value of the identifiable intangible assets acquired with the assistance of third-party valuation consultants. Amounts allocated to identifiable intangible assets included $7.4 million related to developed technology, $5.3 million related to customer relationships, and $0.5 million related to other intangible assets. The fair value of the acquired developed technology was determined using a multi-period excess earnings method. The fair value of the acquired customer relationships was determined using the with-and-without method which estimates the value using the cash flow impact in a scenario where the customer relationships are not in place. The recognized intangible assets will be amortized on a straight-line basis over the estimated useful lives of the respective assets.
Goodwill of $26.1 million arising from the acquisition includes the expected synergies between 32M and the Company and intangible assets that do not qualify for separate recognition at the time of acquisition. The goodwill, which is deductible for income tax purposes, was assigned to the Company’s only reporting unit.
The above allocation of the purchase price is provisional and is still subject to change within the measurement period as the Company continues to work through valuation of the 32M intangible assets. The final allocation of the purchase price is expected to be completed as soon as practicable, but no later than one year from the date of the acquisition.
The Company recognized $2.8 million of acquisition related costs that were expensed during the nine months ended March 31, 2023. These costs were recorded within Integration and acquisition expenses in the Condensed Consolidated Statements of Operations.
The amount of 32M revenue included in the Company’s Condensed Consolidated Statement of Operations from the acquisition date through March 31, 2023 was $6.6 million. The amount of 32M earnings included in the Company’s Condensed Consolidated Statement of Operations from the acquisition date through March 31, 2023 was $0.4 million.
Supplemental disclosure of pro forma information
The following table presents pro forma information as if the acquisition of 32M had occurred on July 1, 2021. The pro forma information presented combines the historical condensed consolidated results of operations of the Company and 32M after giving effect to the preliminary purchase accounting impact of the 32M acquisition related costs (including, but not limited to, amortization associated with the acquired intangible assets, interest expense associated with the Credit Facility to finance a portion of the purchase price, acquisition related costs) and the alignment of accounting policies. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition been made on July 1, 2021, nor are they indicative of any future results. Furthermore, cost savings and other business synergies related to the acquisition are not reflected in the pro forma amounts.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | Nine months ended March 31, |
(In thousands) | | 2023 | | 2022 | | 2023 | | 2022 |
Revenues | | $ | 60,356 | | | $ | 54,620 | | | $ | 187,806 | | | $ | 159,285 | |
Net income (loss) | | 5,832 | | | 1,545 | | | (1,808) | | | (3,981) | |
The supplemental pro forma for the nine months ended March 31, 2023 was adjusted to exclude $2.8 million of acquisition related costs. The supplemental pro forma for the nine months ended March 31, 2022 was adjusted to include $2.8 million of acquisition related costs, the components of which were previously described.
Yoke Payments
In August 2021, we completed the acquisition of certain assets and liabilities of Delicious Nutritious LLC, doing business as Yoke Payments (“Yoke”), a micro market payments company. The acquisition of Yoke was accounted for as a business combination using the acquisition method of accounting which includes the results of operations of the acquired business from the date of acquisition. The purchase price of the acquired company is allocated between tangible and intangible assets acquired and liabilities assumed from the acquired business based on their estimated fair values using primarily Level 3 inputs under ASC Topic 820, Fair Value Measurement, with the residual of the purchase price recorded as goodwill.
Through the acquisition, Yoke’s point of sale platform will now extend its offering to provide self-checkout while seamlessly integrating with Cantaloupe’s inventory management and payment processing platforms. We plan to differentiate ourselves by providing a single platform to manage consumer and operational aspects of micro markets, while also integrating multiple service providers for flexibility and ultimate ease to our customers.
The consideration transferred for the acquisition includes payments of $3 million in cash at the close of the transaction and $1 million in deferred cash payment due on or before July 30, 2022 based on the achievement of certain sales growth targets for software licenses. On July 27, 2022, the Company made the cash payment of $1 million in accordance with the requirements of the purchase agreement.
Additionally in connection with the acquisition, the Company will issue common stock to the former owners of Yoke based on the achievement of certain sales growth targets for software licenses through July 31, 2024 and continued employment as of the respective measurement dates. The accounting treatment for these awards in the context of the business combination is to
recognize the awards as a post-combination expense and were not included in the purchase price. We will begin recognizing compensation expense for these awards over the requisite service period when it becomes probable that the performance condition would be satisfied pursuant to ASC 718. At each reporting date, we assess the probability of achieving the sales targets and fulfilling the performance condition. As of March 31, 2023, we determined that it is not probable that the performance condition would be satisfied and, accordingly, have not recognized compensation expense related to these awards for the nine months ended March 31, 2023.
The following table summarizes the total consideration paid for Yoke, total net assets acquired, identifiable assets and goodwill recognized at the acquisition date:
| | | | | |
($ in thousands) | Amount |
Consideration | |
Cash | $ | 2,966 | |
Contingent consideration arrangement | $ | 1,000 | |
Fair value of total consideration transferred | $ | 3,966 | |
| |
Recognized amounts of identifiable assets | |
Total net assets acquired | $ | 21 | |
Identifiable intangible assets | $ | 1,235 | |
Total identifiable net assets | $ | 1,256 | |
| |
Goodwill | $ | 2,710 | |
Amounts allocated to identifiable intangible assets included $0.9 million related to developed technology, $0.3 million related to customer relationships, and $0.1 million related to other intangible assets. The fair value of the acquired developed technology was determined using a multi-period excess earnings method. The fair value of the acquired customer relationships was determined using the with-and-without method which estimates the value using the cash flow impact in a scenario where the customer relationships are not in place. The recognized intangible assets will be amortized on a straight-line basis over the estimated useful lives of the respective assets.
Goodwill of $2.7 million arising from the acquisition includes the expected synergies between Yoke and the Company and intangible assets that do not qualify for separate recognition at the time of acquisition. The goodwill, which is deductible for income tax purposes, was assigned to the Company’s only reporting unit.
The above table represents the final allocation of the purchase price. The Company did not record any material adjustment during the 12 months measurement period after the acquisition.
6. FINANCE RECEIVABLES
The Company's finance receivables consist of financed devices under its QuickStart program. Predominately all of the Company’s finance receivables agreements are classified as non-cancellable sixty-month sales-type leases. As of March 31, 2023 and June 30, 2022, finance receivables consist of the following:
| | | | | | | | | | | | | | |
($ in thousands) | | March 31, 2023 | | June 30, 2022 |
Current finance receivables, net | | $ | 7,477 | | | $ | 6,721 | |
Finance receivables due after one year, net | | 13,870 | | | 14,727 | |
Total finance receivables, net of allowance of $864 and $760, respectively | | $ | 21,347 | | | $ | 21,448 | |
We collect lease payments from customers primarily as part of the flow of funds from our transaction processing service. Balances are considered past due if customers do not have sufficient transaction revenue to cover the monthly lease payment by the end of the monthly billing period. The Company routinely monitors customer payment performance and uses prior payment performance as a measure to assess the capability of the customer to repay contractual obligations of the lease agreements as scheduled. On an as-needed basis, qualitative information may be taken into consideration if new information arises related to the customer’s ability to repay the lease.
Credit risk for these receivables is continuously monitored by management and reflected within the allowance for finance receivables by aggregating leases with similar risk characteristics into pools that are collectively assessed. Because the Company’s lease contracts generally have similar terms, customer characteristics around transaction processing volume and sales were used to disaggregate the leases. Our key credit quality indicator is the amount of transaction revenue we process for each customer relative to their lease payment due, as we consider this customer characteristic to be the strongest predictor of the risk of customer default. Customers with low processing volume or with transaction sales that are insufficient to cover the lease payment are considered to be at a higher risk of customer default.
Customers are pooled based on their ratio of gross sales to required monthly lease obligations. We categorize outstanding receivables into two categories: high ratio customers (customers who have adequate transaction processing volumes sufficient to cover monthly fees) and low ratio customers (customers that do not consistently have adequate transaction processing volumes sufficient to cover monthly fees). Using these two categories, we performed an analysis of historical write-offs to calculate reserve percentages by aging buckets for each category of customer.
At March 31, 2023, the gross lease receivable by current payment performance on a contractual basis and year of origination consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Leases by Origination |
($ in thousands) | | Up to 1 Year Ago | | Between 1 and 2 Years Ago | | Between 2 and 3 Years Ago | | Between 3 and 4 Years Ago | | Between 4 and 5 Years Ago | | More than 5 Years Ago | | Total |
Current | | $ | 8,570 | | | $ | 5,538 | | | $ | 2,312 | | | $ | 1,814 | | | $ | 1,706 | | | $ | 30 | | | $ | 19,970 | |
30 days and under | | 72 | | | 83 | | | 59 | | | 69 | | | 64 | | | 16 | | | 363 | |
31-60 days | | 12 | | | 42 | | | 29 | | | 55 | | | 61 | | | 14 | | | 213 | |
61-90 days | | 7 | | | 30 | | | 33 | | | 48 | | | 58 | | | 15 | | | 191 | |
Greater than 90 days | | 27 | | | 169 | | | 98 | | | 393 | | | 632 | | | 155 | | | 1,474 | |
Total finance receivables | | $ | 8,688 | | | $ | 5,862 | | | $ | 2,531 | | | $ | 2,379 | | | $ | 2,521 | | | $ | 230 | | | $ | 22,211 | |
At June 30, 2022, the gross lease receivable by current payment performance on a contractual basis and year of origination consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Leases by Origination |
($ in thousands) | | Up to 1 Year Ago | | Between 1 and 2 Years Ago | | Between 2 and 3 Years Ago | | Between 3 and 4 Years Ago | | Between 4 and 5 Years Ago | | More than 5 Years Ago | | Total |
Current | | $ | 7,451 | | | $ | 5,047 | | | $ | 2,758 | | | $ | 2,593 | | | $ | 2,807 | | | $ | 103 | | | $ | 20,759 | |
30 days and under | | 18 | | | 10 | | | 32 | | | 56 | | | 94 | | | 3 | | | 213 | |
31-60 days | | 25 | | | 23 | | | 26 | | | 58 | | | 100 | | | — | | | 232 | |
61-90 days | | 25 | | | 14 | | | 20 | | | 46 | | | 91 | | | — | | | 196 | |
Greater than 90 days | | 41 | | | 47 | | | 97 | | | 232 | | | 391 | | | — | | | 808 | |
Total finance receivables | | $ | 7,560 | | | $ | 5,141 | | | $ | 2,933 | | | $ | 2,985 | | | $ | 3,483 | | | $ | 106 | | | $ | 22,208 | |
At March 31, 2023, credit quality indicators by year of origination consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Leases by Origination |
($ in thousands) | | Up to 1 Year Ago | | Between 1 and 2 Years Ago | | Between 2 and 3 Years Ago | | Between 3 and 4 Years Ago | | Between 4 and 5 Years Ago | | More than 5 Years Ago | | Total |
High ratio customers | | $ | 8,661 | | | $ | 5,576 | | | $ | 2,219 | | | $ | 1,837 | | | $ | 1,786 | | | $ | 64 | | | $ | 20,143 | |
Low ratio customers | | 27 | | | 286 | | | 312 | | | 542 | | | 735 | | | 166 | | | 2,068 | |
Total finance receivables | | $ | 8,688 | | | $ | 5,862 | | | $ | 2,531 | | | $ | 2,379 | | | $ | 2,521 | | | $ | 230 | | | $ | 22,211 | |
At June 30, 2022, credit quality indicators by year of origination consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Leases by Origination |
($ in thousands) | | Up to 1 Year Ago | | Between 1 and 2 Years Ago | | Between 2 and 3 Years Ago | | Between 3 and 4 Years Ago | | Between 4 and 5 Years Ago | | More than 5 Years Ago | | Total |
High ratio customers | | $ | 7,498 | | | $ | 4,853 | | | $ | 2,688 | | | $ | 2,623 | | | $ | 2,950 | | | $ | 102 | | | $ | 20,714 | |
Low ratio customers | | 62 | | | 288 | | | 245 | | | 362 | | | 533 | | | 4 | | | 1,494 | |
Total finance receivables | | $ | 7,560 | | | $ | 5,141 | | | $ | 2,933 | | | $ | 2,985 | | | $ | 3,483 | | | $ | 106 | | | $ | 22,208 | |
The following table represents a rollforward of the allowance for finance receivables for the three and nine months ending March 31, 2023 and 2022:
| | | | | | | | | | | | | | |
| | Three months ended March 31, | | Three months ended March 31, |
($ in thousands) | | 2023 | | 2022 |
| | | | |
Balance, beginning of period | | $ | 864 | | | $ | 1,062 | |
Provision for expected losses | | — | | | 225 | |
Write-offs | | — | | | (138) | |
Balance, end of period | | $ | 864 | | | $ | 1,149 | |
| | | | | | | | | | | | | | |
| | Nine months ended March 31, | | Nine months ended March 31, |
($ in thousands) | | 2023 | | 2022 |
| | | | |
Balance, beginning of period | | $ | 760 | | | $ | 1,109 | |
Provision for expected losses | | 392 | | | 425 | |
Write-offs | | (288) | | | (385) | |
Balance, end of period | | $ | 864 | | | $ | 1,149 | |
Cash to be collected on our performing finance receivables due for each of the fiscal years are as follows:
| | | | | |
($ in thousands) | |
2023 (remaining 3 months) | $ | 2,690 | |
2024 | 7,570 | |
2025 | 5,965 | |
2026 | 4,546 | |
2027 | 2,754 | |
Thereafter | 793 | |
Total amounts to be collected | 24,318 | |
Less: interest | (2,107) | |
Less: allowance for receivables | (864) | |
Total finance receivables | $ | 21,347 | |
7. ACCOUNTS RECEIVABLE
Accounts receivable primarily include amounts due to the Company for sales of equipment and subscription fees, settlement receivables for amounts due from third-party payment processors and receivables from contract manufacturers, net of the allowance for credit losses. Accounts receivable, net of the allowance for uncollectible accounts were $29.2 million as of March 31, 2023 and $37.7 million as of June 30, 2022. Accounts receivable from one contract manufacturer represented 16% of accounts receivable as of June 30, 2022. This contract manufacturer did not have a material balance as of March 31, 2023.
Concentrations
Accounts receivable with the Company's largest customer represented 6% and 17% of accounts receivable, net of allowance as of March 31, 2023 and June 30, 2022 respectively.
Allowance for credit losses
The Company maintains an allowance for credit losses resulting from the inability of its customers to make required payments, including from a shortfall in the customer transaction fund flow from which the Company would normally collect amounts due. The allowance is calculated under an expected loss model. We estimate our allowance using an aging analysis of the receivables balances, primarily based on historical loss experience. Furthermore, current conditions are analyzed on a quarterly basis as we reassess whether our receivables continue to exhibit similar risk characteristics as the prior measurement date, and determine if the reserve calculation needs to be adjusted for new developments, such as a customer’s inability to meet its financial obligations. The Company writes off receivable balances against the allowance for credit losses when management determines the balance is uncollectible and the Company ceases collection efforts.
The following table represents a rollforward of the allowance for credit losses for the three and nine months ending March 31, 2023 and 2022: