UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 1O-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2014
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE EXCHANGE ACT OF 1934
|
For the transition period from ____________________ to _____________________
Commission file number 001-33365
|
|
|
|
USA Technologies, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
Pennsylvania
|
|
|
|
23-2679963
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
|
100 Deerfield Lane, Suite 140, Malvern, Pennsylvania
|
|
|
|
19355
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
(610) 989-0340
|
|
(Registrant’s telephone number, including area code)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
|
Smaller reporting company x
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
As of May 5, 2014, there were 35,553,270 shares of Common Stock, no par value, outstanding.
USA TECHNOLOGIES, INC.
TABLE OF CONTENTS
|
|
|
|
|
Part I - Financial Information
|
|
|
|
|
|
|
|
Item 1.
|
|
Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
6,577,117 |
|
|
$ |
5,981,000 |
|
Accounts receivable, less allowance for uncollectible accounts of $47,000 and $18,000, respectively
|
|
|
1,974,349 |
|
|
|
2,620,684 |
|
Finance receivables
|
|
|
106,837 |
|
|
|
116,444 |
|
Inventory
|
|
|
1,512,003 |
|
|
|
1,823,615 |
|
Prepaid expenses and other current assets
|
|
|
488,146 |
|
|
|
184,336 |
|
Deferred income taxes
|
|
|
581,982 |
|
|
|
- |
|
Total current assets
|
|
|
11,240,434 |
|
|
|
10,726,079 |
|
|
|
|
|
|
|
|
|
|
Finance receivables, less current portion
|
|
|
325,812 |
|
|
|
408,674 |
|
Other assets
|
|
|
86,877 |
|
|
|
84,117 |
|
Property and equipment, net
|
|
|
20,755,507 |
|
|
|
17,240,065 |
|
Deferred income taxes
|
|
|
26,127,191 |
|
|
|
- |
|
Intangibles, net
|
|
|
432,100 |
|
|
|
454,053 |
|
Goodwill
|
|
|
7,663,208 |
|
|
|
7,663,208 |
|
Total assets
|
|
$ |
66,631,129 |
|
|
$ |
36,576,196 |
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
6,372,212 |
|
|
$ |
7,301,247 |
|
Accrued expenses
|
|
|
1,309,673 |
|
|
|
1,468,184 |
|
Line of credit
|
|
|
4,000,000 |
|
|
|
3,000,000 |
|
Current obligations under long-term debt
|
|
|
249,915 |
|
|
|
247,152 |
|
Income taxes payable
|
|
|
35,521 |
|
|
|
- |
|
Total current liabilities
|
|
|
11,967,321 |
|
|
|
12,016,583 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion
|
|
|
316,871 |
|
|
|
122,754 |
|
Accrued expenses, less current portion
|
|
|
224,312 |
|
|
|
366,785 |
|
Deferred tax liabilities
|
|
|
- |
|
|
|
40,245 |
|
Warrant liabilities
|
|
|
638,334 |
|
|
|
650,638 |
|
Total long-term liabilities
|
|
|
1,179,517 |
|
|
|
1,180,422 |
|
Total liabilities
|
|
|
13,146,838 |
|
|
|
13,197,005 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
Preferred stock, no par value:
|
|
|
|
|
|
|
|
|
Authorized shares- 1,800,000 Series A convertible preferred- Authorized shares- 900,000 Issued and outstanding shares- 442,968 (liquidation preference of $16,690,456 and $16,026,004, respectively)
|
|
|
3,138,056 |
|
|
|
3,138,056 |
|
Common stock, no par value: Authorized shares- 640,000,000 Issued and outstanding shares- 35,496,570 and 33,284,232, respectively
|
|
|
223,919,102 |
|
|
|
221,383,373 |
|
Accumulated deficit
|
|
|
(173,572,867 |
) |
|
|
(201,142,238 |
) |
|
|
|
|
|
|
|
|
|
Total shareholders’ equity
|
|
|
53,484,291 |
|
|
|
23,379,191 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$ |
66,631,129 |
|
|
$ |
36,576,196 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
|
|
|
|
|
|
|
|
|
USA Technologies, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
License and transaction fees
|
|
$ |
8,999,689 |
|
|
$ |
7,562,589 |
|
|
$ |
26,177,818 |
|
|
$ |
21,872,187 |
|
Equipment sales
|
|
|
1,444,243 |
|
|
|
1,418,215 |
|
|
|
4,959,686 |
|
|
|
4,383,216 |
|
Total revenues
|
|
|
10,443,932 |
|
|
|
8,980,804 |
|
|
|
31,137,504 |
|
|
|
26,255,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
5,785,721 |
|
|
|
4,525,244 |
|
|
|
16,690,569 |
|
|
|
13,080,816 |
|
Cost of equipment
|
|
|
660,423 |
|
|
|
774,221 |
|
|
|
3,036,243 |
|
|
|
2,748,785 |
|
Gross profit
|
|
|
3,997,788 |
|
|
|
3,681,339 |
|
|
|
11,410,692 |
|
|
|
10,425,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
3,479,300 |
|
|
|
3,003,231 |
|
|
|
9,968,212 |
|
|
|
8,918,030 |
|
Depreciation and amortization
|
|
|
152,953 |
|
|
|
327,889 |
|
|
|
438,337 |
|
|
|
1,004,134 |
|
Total operating expenses
|
|
|
3,632,253 |
|
|
|
3,331,120 |
|
|
|
10,406,549 |
|
|
|
9,922,164 |
|
Operating income
|
|
|
365,535 |
|
|
|
350,219 |
|
|
|
1,004,143 |
|
|
|
503,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
3,102 |
|
|
|
11,082 |
|
|
|
21,342 |
|
|
|
52,910 |
|
Interest expense
|
|
|
(60,934 |
) |
|
|
(61,379 |
) |
|
|
(182,315 |
) |
|
|
(109,402 |
) |
Change in fair value of warrant liabilities
|
|
|
(168,897 |
) |
|
|
(1,308,954 |
) |
|
|
12,304 |
|
|
|
(1,249,456 |
) |
Total other expense, net
|
|
|
(226,729 |
) |
|
|
(1,359,251 |
) |
|
|
(148,669 |
) |
|
|
(1,305,948 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before benefit (provision) for income taxes
|
|
|
138,806 |
|
|
|
(1,009,032 |
) |
|
|
855,474 |
|
|
|
(802,310 |
) |
Benefit (provision) for income taxes
|
|
|
26,727,720 |
|
|
|
(6,911 |
) |
|
|
26,713,897 |
|
|
|
(20,734 |
) |
Net Income (loss)
|
|
|
26,866,526 |
|
|
|
(1,015,943 |
) |
|
|
27,569,371 |
|
|
|
(823,044 |
) |
Cumulative preferred dividends
|
|
|
(332,226 |
) |
|
|
(332,226 |
) |
|
|
(664,452 |
) |
|
|
(664,452 |
) |
Net income (loss) applicable to common shares
|
|
$ |
26,534,300 |
|
|
$ |
(1,348,169 |
) |
|
$ |
26,904,919 |
|
|
$ |
(1,487,496 |
) |
Net earnings (loss) per common share (basic and diluted)
|
|
$ |
0.75 |
|
|
$ |
(0.04 |
) |
|
$ |
0.78 |
|
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding (basic and diluted)
|
|
|
35,504,911 |
|
|
|
32,821,345 |
|
|
|
34,313,396 |
|
|
|
32,690,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Deficit
|
|
|
Total
|
|
Balance, June 30, 2013
|
|
|
442,968 |
|
|
$ |
3,138,056 |
|
|
|
33,284,232 |
|
|
$ |
221,383,373 |
|
|
$ |
(201,142,238 |
) |
|
$ |
23,379,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of 2,090,226 warrants at $1.13 resulting in issuance of common stock
|
|
|
- |
|
|
|
- |
|
|
|
2,090,226 |
|
|
|
2,361,955 |
|
|
|
- |
|
|
|
2,361,955 |
|
Issuance of fully-vested shares of common stock to employees and directors and vesting of shares under the 2010 Stock Incentive Plan
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,024 |
|
|
|
- |
|
|
|
6,024 |
|
Issuance of fully-vested shares of common stock to employees and directors and vesting of shares under the 2011 Stock Incentive Plan
|
|
|
- |
|
|
|
- |
|
|
|
51,667 |
|
|
|
15,553 |
|
|
|
- |
|
|
|
15,553 |
|
Issuance of fully-vested shares of common stock to employees and directors and vesting of shares under the 2012 Stock Incentive Plan
|
|
|
- |
|
|
|
- |
|
|
|
112,799 |
|
|
|
227,303 |
|
|
|
- |
|
|
|
227,303 |
|
Retirement of common stock
|
|
|
- |
|
|
|
- |
|
|
|
(42,354 |
) |
|
|
(75,106 |
) |
|
|
- |
|
|
|
(75,106 |
) |
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
27,569,371 |
|
|
|
27,569,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2014
|
|
|
442,968 |
|
|
$ |
3,138,056 |
|
|
|
35,496,570 |
|
|
$ |
223,919,102 |
|
|
$ |
(173,572,867 |
) |
|
$ |
53,484,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
26,866,526 |
|
|
$ |
(1,015,943 |
) |
|
$ |
27,569,371 |
|
|
$ |
(823,044 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges incurred in connection with the vesting and issuance of common stock for employee and director compensation
|
|
|
60,024 |
|
|
|
149,009 |
|
|
|
248,880 |
|
|
|
369,233 |
|
(Gain) loss on disposal of property and equipment
|
|
|
(2,431 |
) |
|
|
(14,815 |
) |
|
|
7,053 |
|
|
|
(18,415 |
) |
Non-cash interest and amortization of debt discount
|
|
|
- |
|
|
|
26,934 |
|
|
|
2,095 |
|
|
|
26,934 |
|
Bad debt expense (recoveries), net
|
|
|
(11,277 |
) |
|
|
(1,599 |
) |
|
|
66,773 |
|
|
|
7,459 |
|
Depreciation
|
|
|
1,413,521 |
|
|
|
1,003,610 |
|
|
|
3,910,110 |
|
|
|
2,742,196 |
|
Amortization
|
|
|
- |
|
|
|
185,600 |
|
|
|
21,953 |
|
|
|
556,800 |
|
Change in fair value of warrant liabilities
|
|
|
168,897 |
|
|
|
1,308,954 |
|
|
|
(12,304 |
) |
|
|
1,249,456 |
|
Deferred income taxes, net
|
|
|
(26,727,720 |
) |
|
|
6,911 |
|
|
|
(26,713,897 |
) |
|
|
20,734 |
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(470,164 |
) |
|
|
(1,212,990 |
) |
|
|
579,562 |
|
|
|
63,489 |
|
Finance receivables
|
|
|
27,064 |
|
|
|
22,714 |
|
|
|
92,469 |
|
|
|
47,416 |
|
Inventory
|
|
|
214,495 |
|
|
|
603,019 |
|
|
|
338,415 |
|
|
|
685,114 |
|
Prepaid expenses and other current assets
|
|
|
52,483 |
|
|
|
59,841 |
|
|
|
(62,503 |
) |
|
|
51,730 |
|
Accounts payable
|
|
|
386,832 |
|
|
|
(1,115,013 |
) |
|
|
(929,035 |
) |
|
|
(803,875 |
) |
Accrued expenses
|
|
|
184,532 |
|
|
|
(223,669 |
) |
|
|
(300,984 |
) |
|
|
(1,792,479 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
2,162,782 |
|
|
|
(217,437 |
) |
|
|
4,817,958 |
|
|
|
2,382,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(35,134 |
) |
|
|
(31,413 |
) |
|
|
(60,361 |
) |
|
|
(81,691 |
) |
Purchase of property for rental program
|
|
|
(2,643,439 |
) |
|
|
(1,778,344 |
) |
|
|
(7,211,661 |
) |
|
|
(6,320,514 |
) |
Proceeds from the sale of property and equipment
|
|
|
5,513 |
|
|
|
18,908 |
|
|
|
30,375 |
|
|
|
18,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(2,673,060 |
) |
|
|
(1,790,849 |
) |
|
|
(7,241,647 |
) |
|
|
(6,383,297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from the exercise of common stock warrants and the retirement of common stock
|
|
|
521,762 |
|
|
|
74,840 |
|
|
|
2,286,849 |
|
|
|
(12,475 |
) |
Proceeds from line of credit
|
|
|
- |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
2,000,000 |
|
Repayment of long-term debt
|
|
|
(89,366 |
) |
|
|
(164,363 |
) |
|
|
(267,043 |
) |
|
|
(465,084 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
432,396 |
|
|
|
910,477 |
|
|
|
3,019,806 |
|
|
|
1,522,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(77,882 |
) |
|
|
(1,097,809 |
) |
|
|
596,117 |
|
|
|
(2,478,108 |
) |
Cash and cash equivalents at beginning of period
|
|
|
6,654,999 |
|
|
|
5,046,346 |
|
|
|
5,981,000 |
|
|
|
6,426,645 |
|
Cash and cash equivalents at end of period
|
|
$ |
6,577,117 |
|
|
$ |
3,948,537 |
|
|
$ |
6,577,117 |
|
|
$ |
3,948,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
59,399 |
|
|
$ |
32,551 |
|
|
$ |
189,203 |
|
|
$ |
84,220 |
|
Depreciation expense allocated to cost of sales
|
|
$ |
1,260,568 |
|
|
$ |
861,321 |
|
|
$ |
3,493,726 |
|
|
$ |
2,294,862 |
|
Reclass of rental program property to inventory, net
|
|
$ |
13,686 |
|
|
$ |
2,296 |
|
|
$ |
26,803 |
|
|
$ |
11,923 |
|
Prepaid items financed with debt
|
|
$ |
144,312 |
|
|
$ |
2,340 |
|
|
$ |
246,162 |
|
|
$ |
130,402 |
|
Prepaid interest from issuance of warrants for debt costs
|
|
$ |
- |
|
|
$ |
55,962 |
|
|
$ |
- |
|
|
$ |
55,962 |
|
Equipment and software acquired under capital lease
|
|
$ |
195,725 |
|
|
$ |
80,883 |
|
|
$ |
217,761 |
|
|
$ |
80,883 |
|
Disposal of property and equipment
|
|
$ |
15,141 |
|
|
$ |
7,700 |
|
|
$ |
233,857 |
|
|
$ |
7,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. ACCOUNTING POLICIES
Business
USA Technologies, Inc. (the “Company”, “We” or “Our”), was incorporated in the Commonwealth of Pennsylvania in January 1992 and provides wireless networking, cashless transactions, asset monitoring and other value-added services principally to the small ticket unattended retail markets. Our ePort® technology can be installed and/or embedded into everyday devices such as vending machines, a variety of kiosks, and amusement and arcade machines and smartphones via our ePort Mobile™ solution. Our associated service, ePort Connect®, is a PCI-compliant, comprehensive service that includes simplified credit/debit card processing and support, consumer engagement services, as well as telemetry and machine-to-machine (“M2M”) services, including the ability to remotely monitor, control and report on the results of distributed assets containing our electronic payment solutions. In addition, the Company provides energy management products, such as its VendingMiser® and CoolerMiser™, which reduce energy consumption in vending machines and coolers.
Interim Financial Information
The accompanying unaudited consolidated financial statements of USA Technologies, Inc. have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements and therefore should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended June 30, 2013. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting of normal recurring adjustments, have been included. Operating results for the three and nine-month periods ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ending June 30, 2014. The balance sheet at June 30, 2013 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.
The Company had net income of $26,866,526 and $27,569,371 for the three and nine-month periods ended March 31, 2014, respectively. Included in net income is a benefit for income taxes of $26,727,720 and $26,713,897 for the three and nine-month periods ended March 31, 2014, respectively. The Company had net income of $854,123 for the year ended June 30, 2013. Net income includes adjustments for changes to the fair value of our warrant liabilities, which are subject to secondary market conditions, and are not reasonably predictable. The Company’s ability to meet its future obligations is dependent upon the success of its products and services in the marketplace and the available capital resources. Until the Company’s products and services can generate sufficient annual revenues, the Company will be required to use its cash and cash equivalents on hand, and its line of credit (see Note 4), and may raise capital to meet its cash flow requirements including the issuance of Common Stock or debt financing.
Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Stitch Networks Corporation (“Stitch”) and USAT Capital Corp LLC (“USAT Capital”). All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Cash Equivalents
Cash equivalents represent all highly liquid investments with original maturities of three months or less. Cash equivalents are comprised of money market funds. The Company maintains its cash in bank deposit accounts, which may exceed federally insured limits at times.
At March 31, 2014 and June 30, 2013, none of the cash and cash equivalents of the Company was payable to our customers. Included in accounts receivable are amounts for transactions processed with our card processers for which cash has not been received by the Company and included in accounts payable are amounts for transactions processed with our card processers and due to our customers, which are recorded net of fees due to the Company. Generally, contractual terms require us to remit amounts owed to our customers on a weekly basis.
USA Technologies, Inc.
Notes to Consolidated Financial Statements
1. ACCOUNTING POLICIES (CONTINUED)
Finance Receivables
The Company offers extended payment terms to certain customers for equipment sales under its Quick Start Program. Notes receivable or Quick Start leases are generally for a 36 or 60 month term. Finance receivables are carried at their contractual amount and charged off against the allowance for credit losses when management determines that recovery is unlikely and the Company ceases collection efforts. The Company recognizes a portion of the note or lease payments as interest income in the accompanying consolidated financial statements based on the effective interest rate method.
Inventory
Inventory consists of finished goods and packaging materials. The Company’s inventory is stated at the lower of cost (average cost basis) or market.
Fair Value of Financial Instruments
The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2010-06, “Fair Value Measurements and Disclosures (“Topic 820”): Improving Disclosures about Fair Value Measurements.” ASU 2010-06 amends certain disclosure requirements of Subtopic 820-10. This ASU provides additional disclosures for transfers in and out of Levels 1 and 2 and for activity in Level 3. This ASU also clarifies certain other existing disclosure requirements including level of desegregation and disclosures around inputs and valuation techniques.
The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:
Level 1- Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2- Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3- Inputs are unobservable and reflect the Company’s assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available.
The Company’s financial instruments, principally cash equivalents, accounts receivable, finance receivables, prepaid expenses and other assets, accounts payable and accrued expenses, are carried at cost which approximates fair value due to the short-term maturity of these instruments. The fair value of the Company’s obligations under its long-term debt and credit agreements approximates their carrying value, as such instruments are at market rates currently available to the Company.
Property and Equipment
Property and equipment are recorded at cost. Property and equipment are depreciated on the straight-line basis over the estimated useful lives of the related assets. Leasehold improvements are amortized on the straight-line basis over the lesser of the estimated useful life of the asset or the respective lease term.
Accounting for Equity Awards
In accordance with ASC 718, the cost of employee services received in exchange for an award of equity instruments is based on the grant-date fair value of the award and allocated over the vesting period of the award.
USA Technologies, Inc.
Notes to Consolidated Financial Statements
1. ACCOUNTING POLICIES (CONTINUED)
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Income (Loss) Per Common Share
Basic earnings (loss) per share are calculated by dividing income (loss) applicable to common shares by the weighted average common shares outstanding for the period. Diluted earnings per share is calculated by dividing income (loss) applicable to common shares by the weighted average common shares outstanding for the year plus the effect of potential common shares unless such effect is anti-dilutive.
2. FINANCE RECEIVABLES
Finance Receivables consist of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
|
|
|
|
Total finance receivables
|
|
$ |
432,649 |
|
|
$ |
525,118 |
|
Less current portion
|
|
|
106,837 |
|
|
|
116,444 |
|
Non-current portion of finance receivables
|
|
$ |
325,812 |
|
|
$ |
408,674 |
|
As of March 31, 2014 and June 30, 2013, there was no allowance for credit losses of finance receivables. As the Company collects monthly payments of the receivables from the customers’ transaction funds, the risk of loss was determined to be remote.
Credit Quality Indicators
As of March 31, 2014
(unaudited)
|
|
|
|
|
Credit risk profile based on payment activity:
|
|
|
|
|
|
Leases
|
|
|
|
|
|
Performing
|
|
$ |
432,649 |
|
Nonperforming
|
|
|
- |
|
Total
|
|
$ |
432,649 |
|
USA Technologies, Inc.
Notes to Consolidated Financial Statements
2. FINANCE RECEIVABLES (CONTINUED)
Age Analysis of Past Due Finance Receivables
As of March 31, 2014
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 – 60
Days Past
Due |
|
|
61 – 90
Days Past
Due |
|
|
Greater than
90 Days
Past Due |
|
|
Total Past
Due |
|
|
Current |
|
|
Total
Finance Receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases
|
|
$ |
2,525 |
|
|
$ |
751 |
|
|
$ |
1,490 |
|
|
$ |
4,766 |
|
|
$ |
427,883 |
|
|
$ |
432,649 |
|
Total
|
|
$ |
2,525 |
|
|
$ |
751 |
|
|
$ |
1,490 |
|
|
$ |
4,766 |
|
|
$ |
427,883 |
|
|
$ |
432,649 |
|
3. ACCRUED EXPENSES
Accrued expenses consist of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
|
|
|
|
Accrued compensation and related sales commissions
|
|
$ |
395,018 |
|
|
$ |
583,710 |
|
Accrued professional fees
|
|
|
185,760 |
|
|
|
165,444 |
|
Accrued taxes and filing fees
|
|
|
172,578 |
|
|
|
253,527 |
|
Advanced customer billings
|
|
|
412,843 |
|
|
|
346,868 |
|
Accrued rent
|
|
|
174,232 |
|
|
|
226,582 |
|
Accrued other
|
|
|
193,554 |
|
|
|
258,838 |
|
|
|
$ |
1,533,985 |
|
|
$ |
1,834,969 |
|
4. LINE OF CREDIT
In September 2013, the Company and Avidbank Corporate Finance, a division of Avidbank (the “Bank”) entered into a Fifth Amendment (“Fifth Amendment”) to the Loan and Security Agreement (“Loan Documents”) to change the minimum Adjusted EBITDA for covenant calculations for the four fiscal quarters ending through June 30, 2014.
The Loan Documents also contain customary events of default, including, among other things, payment defaults, breaches of covenants, and bankruptcy and insolvency events, subject to grace periods in certain instances. Upon an event of default, the Bank may declare all of the outstanding obligations of the Company under the Line of Credit and Loan Documents to be immediately due and payable, and exercise any other rights provided for under the Loan Documents.
The balance due on the Line of Credit was $4,000,000 and $3,000,000 at March 31, 2014 and June 30, 2013, respectively. At March 31, 2014, $1,000,000 was available. In April 2014, the Company borrowed the remaining available credit of $1,000,000 under the existing agreement with the Bank (Note 10). During the March 31, 2014 quarter, the Company obtained a waiver from the Bank for failure to satisfy one Monthly Liquidity covenant and one Adjusted EBITDA covenant.
USA Technologies, Inc.
Notes to Consolidated Financial Statements
5. LONG-TERM DEBT
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
|
|
|
|
Capital lease obligations
|
|
$ |
531,525 |
|
|
$ |
345,925 |
|
Loan agreement
|
|
|
35,261 |
|
|
|
23,981 |
|
|
|
|
566,786 |
|
|
|
369,906 |
|
Less current portion
|
|
|
249,915 |
|
|
|
247,152 |
|
|
|
$ |
316,871 |
|
|
$ |
122,754 |
|
During July 2013, the Company entered into a capital lease for office equipment totaling $22,036 due in 24 monthly installments of $1,033 through July 2015.
During August 2013, the Company financed a portion of the premiums for various insurance policies totaling $101,850, due in nine monthly payments through April 2014 at an interest rate of 5.27%.
In February 2014, the Company entered into a capital lease for network equipment totaling $195,725 due in 48 monthly installments of $4,972 through January 2018.
In March 2014, the Company entered into a capital lease for leasehold improvements and office furniture totaling $144,312 due in sixty monthly installments of $2,998 through April 2019.
6. FAIR VALUE OF FINANCIAL INSTRUMENTS
In accordance with the fair value hierarchy described in Note 1, the following table shows the fair value of the Company’s financial instruments that are required to be measured at fair value as of March 31, 2014 and June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014 (unaudited)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Common stock warrant liability, warrants exercisable at $2.6058 from September 18, 2011 through September 18, 2016
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
638,334 |
|
|
$ |
638,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
$ |
192,620 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
192,620 |
|
Common stock warrant liability, warrants exercisable at $2.6058 from September 18, 2011 through September 18, 2016
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
650,638 |
|
|
$ |
650,638 |
|
As of March 31, 2014 and June 30, 2013, the fair values of the Company’s Level 1 financial instruments were $0 and $192,620, respectively. These financial instruments consist of cash equivalents, including money market accounts. As of March 31, 2014 and June 30, 2013, the Company held no Level 2 financial instruments.
USA Technologies, Inc.
Notes to Consolidated Financial Statements
6. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
As of March 31, 2014 and June 30, 2013, the fair values of the Company’s Level 3 financial instruments totaled $638,334 and $650,638, respectively. The Level 3 financial instrument consists of common stock warrants issued by the Company in March 2011, which include features requiring liability treatment of the warrants. The fair value of warrants issued in March 2011 to purchase 3.9 million shares of the Company’s common stock is based on valuations performed by an independent third party valuation firm. The fair value was determined using proprietary valuation models using the quality of the underlying securities of the warrants, restrictions on the warrants and security underlying the warrants, time restrictions and precedent sale transactions completed in the secondary market or in other private transactions.
The following table summarizes the changes in fair value of the Company’s Level 3 financial instruments for the nine-months ended March 31, 2014 and 2013:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
Beginning balance
|
|
$ |
(650,638 |
) |
|
$ |
(918,566 |
) |
Gain (loss) due to change in fair value of warrant liabilities, net
|
|
|
12,304 |
|
|
|
(1,249,456 |
) |
Ending balance
|
|
$ |
(638,334 |
) |
|
$ |
(2,168,022 |
) |
7. INCOME TAXES
The
Company has significant deferred tax assets, a substantial amount of which result from operating loss carryforwards. The Company
routinely evaluates its ability to realize the benefit of these assets to determine whether it is more likely than not that such
benefit will be realized. In periods prior to March 31, 2014, the Company’s evaluation of its ability to realize the benefit
from its deferred tax assets resulted in a full valuation allowance against such assets. Based upon earnings performance that
the Company has achieved currently and in the recent past along with its belief that such performance will continue into future
years, the Company, as of March 31, 2014, has determined that it is more likely than not that a substantial portion of its deferred
tax assets will be realized and has reduced $26,713,897 of its valuation allowances recorded in prior periods.
The reduction in the valuation allowance was primarily the result of the following facts at the point we reduced the allowance: (i) our net income of $854,123 for the 2013 fiscal year; (ii) our net income (excluding the benefit from income taxes related to the valuation allowance) of $873,170 during the first nine months of the 2014 fiscal year; (iii) our forecasts which show earnings sufficient to utilize these tax assets; and (iv) the nature of our recurring revenue service model which supports our forecasts of earnings.
The evaluation of the amount of net deferred tax assets expected to be realized involves forecasting the amount of taxable income that will be generated in future years. We have forecasted future results using estimates management believes to be conservative in nature. As an example, in our forecast, the Company assumed that significantly fewer net connections would be added to its service per year than what it has historically achieved during each of the previous five fiscal years (fiscal year 2009 through fiscal year 2013). In connection with its recurring revenue service model, net connections are a key metric which drives our future growth, including earnings. In connection with our forecasts, we also took into account several industry analysts who have projected that demand for technology and services similar to ours will continue to grow in the markets in which we serve. Based upon our outlook for future periods, at March 31, 2014, we estimated that it was more likely than not that approximately $69 million of our net operating loss carryforwards would be utilized to offset corresponding future taxable income.
If in future periods, the Company demonstrates its ability to grow future taxable earnings in excess of the forecast described above, we will re-evaluate the need to keep some, or all, of the remaining valuation allowance of $22,833,664 on its deferred tax assets.
USA Technologies, Inc.
Notes to Consolidated Financial Statements
7. INCOME TAXES (CONTINUED)
The reduction of the $26,713,897 in valuation allowances is reflected as an income tax benefit in the provision for income taxes for the three months and nine months ended March 31, 2014. The provision for income taxes for the three months ended March 31, 2014 also reflects a benefit of $13,823 which represents the provision for income taxes recorded through December 31, 2013 relating to amortization of indefinite life intangible assets and goodwill for income tax purposes and not subject to offset against finite life assets when full valuation allowances were reflected against deferred tax assets.
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months
ended
|
|
|
|
March 31, 2014
|
|
|
March 31, 2014
|
|
|
|
|
|
|
|
|
Income before benefit from income taxes
|
|
$ |
138,806 |
|
|
$ |
855,474 |
|
Estimated annual effective tax rate
|
|
|
0 |
% |
|
|
0 |
% |
Provision (benefit) for income taxes
|
|
$ |
- |
|
|
$ |
- |
|
Reversal of provision for income taxes recorded for the six months ended December 31, 2013
|
|
$ |
(13,823 |
) |
|
$ |
- |
|
Benefit from reduction of valuation allowances
|
|
|
(26,713,897 |
) |
|
|
(26,713,897 |
) |
Benefit from income taxes
|
|
$ |
(26,727,720 |
) |
|
$ |
(26,713,897 |
) |
A provision for income taxes of $6,911 and $20,734 (all deferred income taxes) was recorded for the three months and nine months ended March 31, 2013, respectively. The provision for income taxes related to amortization of indefinite life intangible assets and goodwill that are being amortized for income tax purposes but not for financial reporting purposes giving rise to basis differences in such assets between financial and income tax reporting. As of March 31, 2013 there was a full valuation allowance against the Company’s deferred tax assets.
8. COMMON STOCK AND COMMON STOCK WARRANTS
Under the 2010 Stock Incentive Plan, the Company recorded stock compensation expense of $4,520 and $6,024 during the three and nine-months ended March 31, 2014, respectively. Of these amounts, $6,902 was recorded for the three and nine-months ended March 31, 2014 relating to the vesting of shares for Directors in lieu of cash payment for services on the Board of Directors less a reduction of expense, of $2,382 and $878, respectively, related to the resignation of one of these Directors; no shares of Common stock were vested under this plan during the three and nine-months ended March 31, 2014.
Under the 2011 Stock Incentive Plan, the Company recorded stock compensation expense of $1,813 and $15,553 and 0 and 51,667 shares of Common stock vested during the three and nine-months ended March 31, 2014, respectively, related to shares granted to employees and Directors of the Company in September 2011 and July 2012.
Under the 2012 Stock Incentive Plan, the Company recorded stock compensation expense of $53,691 and $227,303 and 31,770 and 112,799 shares of Common stock vested during the three and nine-months ended March 31, 2014, respectively. Of these amounts $38,099 and $153,098 related to vesting of shares for Directors in lieu of cash payment for services on the Board of Directors and 31,770 and 67,483 shares of Common Stock vested during the three and nine-months ended March 31, 2014, respectively. For the three and nine-months ended March 31, 2014, the Company recorded stock compensation expense of $0 and an expense reduction of $5,527, respectively, related to non-executive employee incentives as certain performance targets were not achieved, and 13,300 shares of Common Stock vested in the three and nine-months ended March 31, 2014.
On November 7, 2013, at the recommendation of the Compensation Committee, the Board of Directors approved a stock bonus to the Company’s Chief Financial Officer (“CFO”). The CFO was awarded 21,000 vested shares of common stock of the Company as a bonus in recognition of his performance during the 2013 fiscal year. For the three and nine-months ended March 31, 2014, $0 and $38,220, respectively, was recorded as expense on account of the stock bonus under the 2012 Stock Incentive Plan.
USA Technologies, Inc.
Notes to Consolidated Financial Statements
8. COMMON STOCK AND COMMON STOCK WARRANTS (CONTINUED)
On November 7, 2013, at the recommendation of the Compensation Committee, the Board of Directors approved the Fiscal Year 2014 Long-Term Stock Incentive Plan (the “2014 LTI Stock Plan”). The 2014 LTI Stock Plan provides that each executive officer would be awarded shares of common stock in the event that certain metrics relating to the Company’s 2014 fiscal year would result in specified ranges of year-over-year percentage growth. At the time of the establishment of the 2014 LTI Stock Plan, the Compensation Committee believed that the attainment of the target goals under the plan would represent a significant achievement for management, and were designed to stretch the Company’s and management’s performance during the fiscal year.
If none of the minimum threshold year-over-year percentage target goals are achieved, the executive officers would not be awarded any shares. If all of the year-over-year percentage target goals are achieved, the executive officers would be awarded shares having the following value: Chief Executive Officer (“CEO”) – $341,277 (100% of base salary); and CFO – $175,698 (75% of base salary). If all of the maximum distinguished year-over-year percentage target goals are achieved, the executive officers would be awarded shares having the following value: CEO – $682,554 (200% of base salary); and CFO – $351,396 (150% of base salary). Assuming the minimum threshold year-over-year percentage target goal would be achieved for a particular metric, the number of shares to be awarded for that metric would be determined on a pro rata basis, provided that the award would not exceed the maximum distinguished award for that metric. The shares awarded under the 2014 LTI Stock Plan would vest over a three year period following issuance as follows: one-third on the first anniversary; one-third on the second anniversary; and one-third on the third anniversary. The Company recorded stock compensation expense of $15,592 and $41,512 for the three and nine-months ended March 31, 2014 on account of the 2014 LTI Stock Plan under the 2012 Stock Incentive Plan.
During the three and nine-month periods ended March 31, 2014, executive officers exercised their rights to cancel 13,796 and 42,354 shares of common stock awarded to them under prior employment agreements and the incentive stock bonus granted to an executive officer in September 2012 for the payment of payroll taxes, to satisfy $27,731 and $75,106 of related payroll obligations, respectively.
In summary, during the three and nine-months ended March 31, 2013, the Company recorded stock compensation expense of $149,009 and $369,233, and 57,650 and 320,300 shares of Common Stock vested, respectively; $29,375 and $44,532 for grants to the executive officers in April and September 2011, respectively; $33,334 for a special equity grant issued to an officer of the company in September 2012; $39,884 and $28,188 of expenses related to vesting of shares granted to employees in April 2012 and October 2012, respectively; $8,327, $6,594 and $28,999 of expenses related to vesting of shares granted to Directors of the Company in June 2011, March 2012 and July 2012, respectively; and $150,000 for shares issued to Company Directors in lieu of cash payment.
As of March 31, 2013, the Company recorded a liability of $42,200, and reduction of expense for the three and nine-months then ended of $45,537 and $42,200, respectively, for the 2013 Performance Plan.
Warrants were exercised during the three and nine-months ended March 31, 2014, resulting in the issuance of 0 and 2,090,226 shares of Common Stock, respectively, at $1.13 per share. The Company received cash proceeds of $549,493 and $2,361,955 during the three and nine-months ended March 31, 2014. On December 31, 2013, warrants to purchase 58,527 shares of Common stock, exercisable at $1.13 per share, expired unexercised.
On September 14, 2013 warrants to purchase 903,955 shares of Common Stock, exercisable at $5.90 per share, expired unexercised.
9. COMMITMENTS AND CONTINGENCIES
2014 STI PLAN
On November 7, 2013, at the recommendation of the Compensation Committee, the Board of Directors approved the Fiscal Year 2014 Short-Term Incentive Plan (the “2014 STI Plan”) covering its two executive officers – CEO and CFO.
The 2014 STI Plan provides that each executive officer would earn a cash bonus in the event that the Company achieved during the 2014 fiscal year certain annual financial goals and certain annual specific performance goals relating to the executive officer which are to be established by the Compensation Committee. At the time of the establishment of the 2014 STI Plan, the Compensation Committee believed that the attainment of the target goals under the plan would represent a significant achievement for management, and were designed to stretch the Company’s and management’s performance during the fiscal year.
USA Technologies, Inc.
Notes to Consolidated Financial Statements
9. COMMITMENTS AND CONTINGENCIES (CONTINUED)
If none of the minimum threshold target goals are achieved, the executive officers would not earn a cash bonus. If all of the target goals are achieved, the executive officers would earn a cash bonus as follows: CEO – $51,184 (15% of base salary); and CFO – $29,283 (12.5% of base salary). If all of the maximum distinguished target goals are achieved, the executive officers would earn a cash bonus as follows: CEO – $102,368 (30% of base salary); and CFO – $58,566 (25% of base salary). Assuming the minimum threshold target goal would be achieved for a particular metric, the amount of the cash bonus to be earned would be determined on a pro rata basis, provided that the bonus would not exceed the maximum distinguished award for that metric.
At March 31, 2014, the company recorded a liability of $20,346 and expense for the three and nine-months then ended of $6,359 and $20,346, respectively, for the 2014 STI Plan.
EMPLOYMENT AGREEMENTS
On November 7, 2013, the Company and its CFO, Mr. DeMedio, entered into an amendment to the employment agreement. The amendment to Mr. DeMedio’s employment agreement (the “DeMedio Amendment”) provides that (i) if following a change in control of the Company (as defined in the DeMedio Amendment) Mr. DeMedio would terminate his employment with the Company for good reason (as defined in the DeMedio Amendment), or (ii) if the Company would terminate his employment at any time without cause (as defined in the DeMedio Amendment), or (iii) if the Company would provide Mr. DeMedio with a notice of non-renewal of his employment agreement, then the Company would pay to him a lump sum equal to one times his base salary on or before the termination of his employment and all restricted stock awards would become vested as of the date of termination.
10. SUBSEQUENT EVENTS
LINE OF CREDIT
In April 2014, the Company borrowed the remaining available credit of $1,000,000 under the existing agreement with the Bank.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Form 10-Q contains certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, the anticipated financial and operating results of the Company. For this purpose, forward-looking statements are any statements contained herein that are not statements of historical fact and include, but are not limited to, those preceded by or that include the words, “estimate,” “could,” “should,” “would,” “likely,” “may,” “will,” “plan,” “intend,” “believes,” “expects,” “anticipates,” “projected,” or similar expressions. Those statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from those contemplated by the statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Important factors that could cause the Company’s actual results to differ materially from those projected, include, for example:
|
●
|
general economic, market or business conditions;
|
|
●
|
the ability of the Company to raise funds in the future through sales of securities or debt financing in order to sustain its operations if an unexpected or unusual event would occur;
|
|
●
|
the ability of the Company to compete with its competitors to obtain market share;
|
|
●
|
whether the Company’s current or future customers purchase, rent or utilize ePort devices or our other products in the future at levels currently anticipated by our Company, including appropriate diversification resulting from sources other than our JumpStart Program;
|
|
●
|
whether the Company’s customers continue to utilize the Company’s transaction processing and related services, as our customer agreements are generally cancelable by the customer on thirty to sixty days’ notice;
|
|
●
|
the ability of the Company to satisfy its trade obligations included in accounts payable and accrued expenses;
|
|
●
|
the incurrence by us of any unanticipated or unusual non-operating expenses which would require us to divert our cash resources from achieving our business plan;
|
|
●
|
the ability of the Company to predict or estimate its future quarterly or annual revenues and expenses given the developing and unpredictable market for its products;
|
|
●
|
the ability of the Company to retain key customers from whom a significant portion of its revenues are derived;
|
|
●
|
the ability of a key customer to reduce or delay purchasing products from the Company;
|
|
●
|
the ability of the Company to obtain widespread commercial acceptance of its products and service offerings such as ePort QuickConnect, mobile payment and loyalty and prepaid programs;
|
|
●
|
whether any patents issued to the Company will provide the Company with any competitive advantages or adequate protection for its products, or would be challenged, invalidated or circumvented by others;
|
|
●
|
whether our suppliers would increase their prices, reduce their output or change their terms of sale; and
|
|
●
|
the ability of the Company to operate without infringing the proprietary rights of others.
|
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Actual results or business conditions may differ materially from those projected or suggested in forward-looking statements as a result of various factors including, but not limited to, those described above. We cannot assure you that we have identified all the factors that create uncertainties. Moreover, new risks emerge from time to time and it is not possible for our management to predict all risks, nor can we assess the impact of all risks on our business or the extent to which any risk, or combination of risks, may cause actual results to differ from those contained in any forward-looking statements. Readers should not place undue reliance on forward-looking statements.
Any forward-looking statement made by us in this Form 10-Q speaks only as of the date of this Form 10-Q. Unless required by law, we undertake no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this Form 10-Q or to reflect the occurrence of unanticipated events.
RESULTS OF OPERATIONS
Three months ended March 31, 2014 compared to the three months ended March 31, 2013
Results for the quarter ended March 31, 2014 continued to demonstrate growth and improvements in the Company’s operations as compared to the quarter ended March 31, 2013. Highlights of year over year improvements include:
|
●
|
$26.7 million of deferred tax assets recognized;
|
|
●
|
Recurring license and transaction fee revenue up 19% to $9.0 million; and
|
|
●
|
Total connections to its ePort Connect service as of March 31, 2014 up 24% as compared to March 31, 2013.
|
Revenues for the quarter ended March 31, 2014 were $10,443,932, consisting of $8,999,689 of license and transaction fees and $1,444,243 of equipment sales, compared to $8,980,804 for the quarter ended March 31, 2013, consisting of $7,562,589 of license and transaction fees and $1,418,215 of equipment sales. The increase in total revenue of $1,463,128, or 16%, was primarily due to an increase in license and transaction fees of $1,437,100, or 19%, and an increase in equipment sales of $26,028 or 2%, from the same period in the prior fiscal year.
Revenue from license and transaction fees, which represented 86% of total revenue for the quarter ended March 31, 2014, is primarily attributable to monthly ePort Connect® service fees and transaction processing fees. Highlights for the quarter ended March 31, 2014 included:
|
●
|
Adding 20,000 net connections to our service, consisting of 22,000 new connections to our ePort Connect service in the quarter, offset by 2,000 deactivations, compared to 10,000 net connections added in the same quarter of fiscal 2013;
|
|
●
|
As of March 31, 2014, the Company had approximately 244,000 connections to the ePort Connect service compared to approximately 196,000 connections to the ePort Connect service as of March 31, 2013, an increase of 48,000 connections, or 24%;
|
|
●
|
Increases in the number of small-ticket, credit/debit transactions and dollars handled for the quarter ended March 31, 2014 of 32% and 36%, respectively, compared to the same period a year ago; and
|
|
●
|
ePort Connect customer base grew 47% from March 31, 2013.
|
The increase in license and transaction fees was due to the growth in ePort Connect service fees and transaction dollars that stems from the increased number of connections to our ePort Connect service. As of March 31, 2014, the Company had approximately 244,000 connections to the ePort Connect service as compared to approximately 196,000 connections to the ePort Connect service as of March 31, 2013. During the quarter ended March 31, 2014, the Company added approximately 20,000 net connections to our network compared to approximately 10,000 net connections added during the quarter ended March 31, 2013.
Pursuant to its agreements with customers, in addition to ePort Connect service fees the Company earns transaction processing fees equal to a percentage of the dollar volume processed by the Company. During the quarter ended March 31, 2014, the Company processed approximately 42.8 million transactions totaling approximately $73.9 million compared to approximately 32.4 million transactions totaling approximately $54.5 million during the quarter ended March 31, 2013, an increase of approximately 32% in the number of transactions and approximately 36% in the value of transactions processed.
New customers added to our ePort® Connect service during the quarter ended March 31, 2014 totaled 575, bringing the total number of customers to approximately 6,650 as of March 31, 2014. The Company added approximately 425 new customers in the quarter ended March 31, 2013. By comparison, the Company had approximately 4,525 customers as of March 31, 2013, representing 2,125 customers added, or a 47% increase during the past twelve months. The Company views the total installed base of machines managed by its customers that have yet to transition to cashless payment, as a key strategic opportunity for future growth in connections. We count a customer as a new customer upon the signing of their ePort Connect service agreement. When a reseller sells our ePort, we count a customer as a new customer upon the signing of the applicable services agreement with the customer.
The $26,028 increase in equipment revenue was a result of reversing approximately $152,000 of rebate charges from a prior period, offset by a decrease of approximately $110,000 in sales of Energy Misers and by a decrease of approximately $16,000 in other product sales.
Cost of sales consisted of license and transaction fee related costs of $5,785,721 and $4,525,244 and equipment costs of $660,423 and $774,221 for the quarters ended March 31, 2014 and 2013, respectively. The increase in total cost of sales of $1,146,679, or 22%, was primarily due to an increase in cost of services of $1,260,477 that stemmed from the greater number of connections to the Company’s ePort Connect service and increases in transaction dollars processed by those connections, offset by a decrease in cost of equipment sales of $113,798, or 15%, which was primarily due to selling fewer ePort devices as over 65% of the current quarter’s new connections came from the Company’s JumpStart Program.
Gross profit (“GP”) for the quarter ended March 31, 2014 was $3,997,788 compared to GP of $3,681,339 from the same quarter in the prior fiscal year, an increase of $316,449, or 9%, of which $176,623 represents increases attributable to license and transaction fees GP and $139,826 of greater equipment sales GP. Overall gross profit margins decreased from 41% to 38% due to a decrease in license and transaction fee margins to 36%, from 40% in the prior corresponding fiscal quarter, offset by an increase in equipment sales margins to 54% from 45% in the prior corresponding fiscal quarter. The decrease in license and transaction fees margins is largely attributable to approximately 23,000 deactivations since March 31, 2013, as well as certain sales incentives. The increase in equipment revenue fees margins is largely attributable to the reversal of the $152,000 rebate discussed above and non-recurring service revenues.
Selling, general and administrative (“SG&A”) expenses of $3,479,300 for the quarter ended March 31, 2014, increased by $476,069, or 16%, from the same quarter in the prior fiscal year. The overall increase in SG&A is attributable to increases of approximately $407,000 in employee compensation and benefits expense and $72,000 in travel related expense predominately as a result of increased sales and marketing related efforts.
Other income and expense for the quarter ended March 31, 2014, primarily consisted of a reduction of $26.7 million of the valuation allowance we had on our deferred tax assets as the Company believes that it is more likely than not it will be able to utilize net operating loss carryforwards to offset future taxable earnings. Also included is $168,897 of non-cash expense for the change in the fair value of the Company’s warrant liabilities. The primary factor affecting the change in fair value is the increase in the Black-Scholes value of the warrants from December 31, 2013 to March 31, 2014, which factored in the increase in the Company’s stock price during that period.
The quarter ended March 31, 2014 resulted in net income of $26,866,526 compared to a net loss of $1,015,943 for the quarter ended March 31, 2013. Included in net income for the quarter ended March 31, 2014 is a benefit for income taxes of $26,727,720. After preferred dividends of $332,226 for each fiscal quarter, net income (loss) applicable to common shareholders was $26,534,300 and $(1,348,169) for the quarters ended March 31, 2014 and 2013, respectively. For the quarter ended March 31, 2014, net earnings per common share, basic and diluted, was $0.75, compared to net loss per common share, basic and diluted, of $(0.04), for the prior corresponding fiscal quarter.
Non-GAAP net income was $321,526, compared to non-GAAP net income of $293,011 for the quarters ended March 31, 2014 and 2013, respectively. Non-GAAP net loss per common share, basic and diluted, were $0.00 for each of the quarters ended March 31, 2014 and 2013. Management believes that non-GAAP net income and non-GAAP net earnings per common share are important measures of USAT’s business. Management uses the aforementioned non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of our comparative operating performance. We believe that these non-GAAP financial measures serve as useful metrics for our management and investors because they enable a better understanding of the long-term performance of our business and facilitate comparisons of our operating results over multiple periods, and when taken together with the corresponding GAAP (United States’ Generally Accepted Accounting Principles) financial measures and our reconciliations, enhance investors’ overall understanding of our current financial performance.
A reconciliation of GAAP net income (loss) to Non-GAAP net income for the quarters ended March 31, 2014 and 2013 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
Net income (loss)
|
|
$ |
26,866,526 |
|
|
$ |
(1,015,943 |
) |
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
Fair value of warrant adjustment
|
|
|
168,897 |
|
|
|
1,308,954 |
|
Benefit from reduction of valuation allowances
|
|
|
(26,713,897 |
) |
|
|
- |
|
Non-GAAP net income
|
|
$ |
321,526 |
|
|
$ |
293,011 |
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
26,866,526 |
|
|
$ |
(1,015,943 |
) |
Non-GAAP net income
|
|
$ |
321,526 |
|
|
$ |
293,011 |
|
|
|
|
|
|
|
|
|
|
Cumulative preferred dividends
|
|
|
(332,226 |
) |
|
|
(332,226 |
) |
Net income (loss) applicable to common shares
|
|
$ |
26,534,300 |
|
|
$ |
(1,348,169 |
) |
Non-GAAP net loss applicable to common shares
|
|
$ |
(10,700 |
) |
|
$ |
(39,215 |
) |
|
|
|
|
|
|
|
|
|
Net earnings (loss) per common share (basic and diluted)
|
|
$ |
0.75 |
|
|
$ |
(0.04 |
) |
Non-GAAP net loss per common share (basic and diluted)
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding (basic and diluted)
|
|
|
35,504,911 |
|
|
|
32,821,345 |
|
As used herein, non-GAAP net income represents GAAP net income (loss) excluding costs or benefits relating to any adjustment for fair value of warrant liabilities and changes in the Company’s valuation allowances for taxes. As used herein, non-GAAP net loss per common share is calculated by dividing non-GAAP net loss applicable to common shares by the weighted average number of shares outstanding.
For the quarter ended March 31, 2014, the Company had Adjusted EBITDA of $1,839,080, compared to $1,688,438 for the quarter ended March 31, 2013. Reconciliation of GAAP net income (loss) to Adjusted EBITDA for the quarters ended March 31, 2014 and 2013 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
Net income (loss)
|
|
$ |
26,866,526 |
|
|
$ |
(1,015,943 |
) |
|
|
|
|
|
|
|
|
|
Less interest income
|
|
|
(3,102 |
) |
|
|
(11,082 |
) |
|
|
|
|
|
|
|
|
|
Plus interest expense
|
|
|
60,934 |
|
|
|
61,379 |
|
|
|
|
|
|
|
|
|
|
Plus income tax expense (benefit)
|
|
|
(26,727,720 |
) |
|
|
6,911 |
|
|
|
|
|
|
|
|
|
|
Plus depreciation expense
|
|
|
1,413,521 |
|
|
|
1,003,610 |
|
|
|
|
|
|
|
|
|
|
Plus amortization expense
|
|
|
- |
|
|
|
185,600 |
|
|
|
|
|
|
|
|
|
|
Plus change in fair value of warrant liabilities
|
|
|
168,897 |
|
|
|
1,308,954 |
|
|
|
|
|
|
|
|
|
|
Plus stock-based compensation
|
|
|
60,024 |
|
|
|
149,009 |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ |
1,839,080 |
|
|
$ |
1,688,438 |
|
As used herein, Adjusted EBITDA represents net income (loss) before interest income, interest expense, income taxes, depreciation, amortization, change in fair value of warrant liabilities and stock-based compensation expense. We have excluded the non-operating item, change in fair value of warrant liabilities, because it represents a non-cash charge that is not related to the Company’s operations. We have excluded the non-cash expense, stock-based compensation, as it does not reflect the cash-based operations of the Company. Adjusted EBITDA is a non-GAAP financial measure which is not required by or defined under GAAP (Generally Accepted Accounting Principles). The presentation of this financial measure is not intended to be considered in isolation or as a substitute for the financial measures prepared and presented in accordance with GAAP, including the net income or net loss of the Company or net cash used in operating activities. Management recognizes that non-GAAP financial measures have limitations in that they do not reflect all of the items associated with the Company’s net income or net loss as determined in accordance with GAAP, and are not a substitute for or a measure of the Company’s profitability or net earnings. Adjusted EBITDA is presented because we believe it is useful to investors as a measure of comparative operating performance and liquidity, and because it is less susceptible to variances in actual performance resulting from depreciation and amortization and non-cash charges for changes in fair value of warrant liabilities and stock-based compensation expense.
Nine-months ended March 31, 2014 compared to nine-months ended March 31, 2013
Results for the nine-month period ended March 31, 2014 continued to demonstrate growth and improvements in the Company’s operations as compared to the nine-month period ended March 31, 2013. Highlights of year over year improvements include:
|
●
|
$26.7 million of deferred tax assets recognized;
|
|
●
|
Total revenue up 19% to $31.1 million;
|
|
●
|
Recurring license and transaction fee revenue up 20% to $26.2 million; and
|
|
●
|
Total ePort Connect service base as of March 31, 2014 up 24% as compared to March 31, 2013.
|
Revenues for the nine-month period ended March 31, 2014 were $31,137,504, consisting of $26,177,818 of license and transaction fees and $4,959,686 of equipment sales, compared to $26,255,403 for the nine-month period ended March 31, 2013, consisting of $21,872,187 of license and transaction fees and $4,383,216 of equipment sales. The increase in total revenue of $4,882,101, or 19%, was primarily due to an increase in license and transaction fees of $4,305,631, or 20%, and an increase in equipment sales of $576,470 or 13%, from the same period in the prior fiscal year.
Revenue from license and transaction fees, which represented 84% of total revenue for the nine-month period ended March 31, 2014, is primarily attributable to monthly ePort Connect® service fees and transaction processing fees. Highlights for the nine-month period ended March 31, 2014 included:
|
●
|
Adding 30,000 net connections to our service, consisting of 53,000 new connections to our ePort Connect service in the nine-month period ended March 31, 2014, offset by 23,000 deactivations, compared to 32,000 net connections added in the same nine-month period of fiscal 2013;
|
|
●
|
Increases in the number of small-ticket, credit/debit transactions and dollars handled for the nine-month period ended March 31, 2014 of 31% and 35%, respectively, compared to the same period a year ago; and
|
|
●
|
1,600 ePort Connect customers added in the first nine-months, 31% more than were added in the same period a year ago, for 6,650 customers at March 31, 2014.
|
The increase in license and transaction fees was due to the growth in ePort Connect service fees and transaction dollars that stems from the increased number of connections to our ePort Connect service. As of March 31, 2014, the Company had approximately 244,000 connections to the ePort Connect service as compared to approximately 196,000 connections to the ePort Connect service as of March 31, 2013. During the nine-month period ended March 31, 2014, the Company added approximately 30,000 net connections to our network compared to approximately 32,000 net connections added during the nine-month period ended March 31, 2013.
Pursuant to its agreements with customers, in addition to ePort Connect service fees the Company earns transaction processing fees equal to a percentage of the dollar volume processed by the Company. During the nine-month period ended March 31, 2014, the Company processed approximately 121.5 million transactions totaling approximately $210.9 million compared to approximately 92.6 million transactions totaling approximately $156.3 million during the nine-month period ended March 31, 2013, an increase of approximately 31% in the number of transactions and approximately 35% in the value of transactions processed.
New customers added to our ePort® Connect service during the nine-month period ended March 31, 2014 totaled 1,600, bringing the total number of customers to approximately 6,650 as of March 31, 2014. The Company added approximately 1,225 new customers in the nine-month period ended March 31, 2013. By comparison, the Company had approximately 4,525 customers as of March 31, 2013, representing 2,125 customers added, or a 47% increase during the past twelve months. The Company views the total installed base of machines managed by its customers that have yet to transition machines to cashless payment, as a key strategic opportunity for future growth in connections. We count a customer as a new customer upon the signing of their ePort Connect service agreement. When a reseller sells our ePort, we count a customer as a new customer upon the signing of the applicable services agreement with the customer.
The $576,470 increase in equipment sales was a result of $180,000 increase in sales of ePort® products, $375,000 of revenue recorded under our Isis Marketing Agreement and $152,000 reversal of rebate charges originally recorded in a prior period, offset by a decrease of approximately $116,000 in the sales of Energy Miser products and by a decrease of approximately $40,000 in other product sales.
Cost of sales consisted of license and transaction fee related costs of $16,690,569 and $13,080,816 and equipment costs of $3,036,243 and $2,748,785 for the nine-months ended March 31, 2014 and 2013, respectively. The increase in total cost of sales of $3,897,211, or 25%, was primarily due to an increase in cost of services of $3,609,753, or 28%, that stemmed from the greater number of connections to the Company’s ePort Connect service and increases in transaction dollars processed by those connections. The increase in total cost of sales was also attributable to an increase in cost of equipment sales of $287,458, or 10%, which was primarily due to an increase in sales of ePort® products, as a result of increased sales during the nine-month period ended March 31, 2014 compared to March 31, 2013.
GP for the nine-month period ended March 31, 2014 was $11,410,692 compared to GP of $10,425,802 for the previous corresponding nine-month period, an increase of $984,890, or 9%, of which $695,878 represents increases attributable to license and transaction fees GP and $289,012 of greater equipment sales GP. Overall gross profit margins decreased from 40% to 37% due to a decrease in license and transaction fees margins to 36%, from 40% in the previous corresponding nine-month period and, offset by an increase in equipment sales margins to 39% from 37% in the previous corresponding nine-month period. The decrease in license and transaction fees margins is largely attributable to approximately 23,000 deactivations since March 31, 2013, as well as certain sales incentives. The increase in equipment revenue fees margins is largely attributable to the reversal of the $152,000 rebate discussed above and non-recurring service revenues.
Selling, general and administrative (“SG&A”) expenses of $9,968,212 for the nine-month period ended March 31, 2014, increased by $1,050,182, or 12%, from the same nine-month period in the prior fiscal year. Included in the $8,918,030 for the nine-month period ended March 31, 2013 was approximately $328,000 in charges related to the 2012 proxy contest, related litigation and settlement.
Exclusive of these charges, SG&A increased approximately $1,378,000, or 16%, in the nine-month period ended March 31, 2014 compared to the same nine-month period a year ago. The overall increase in SG&A is attributable to increases of approximately $794,000 in employee compensation and benefits expense; $222,000 in professional services expense; $210,000 in travel related expenses; and smaller, numerous, net increases in other expenses totaling $152,000.
Other income and expense for the nine-month period ended March 31, 2014, primarily consisted of a reduction of $26.7 million of the valuation allowance we had on our deferred tax assets as the Company believes that it is more likely than not it will be able to utilize net operating loss carryforwards to offset future taxable earnings.
Also included is $182,315 of interest expense and $12,304 of non-cash gain for the change in the fair value of the Company’s warrant liabilities. The primary factor affecting the change in fair value is the decrease in the Black-Scholes value of the warrants from June 30, 2013 to March 31, 2014, which factored in the increase in the Company’s stock price as well as a decrease in its volatility during that period.
The nine-month period ended March 31, 2014 resulted in net income of $27,569,371 compared to a net loss of $823,044 for the nine-month period ended March 31, 2013, an improvement of $28,392,415. Included in net income for the nine-months ended March 31, 2014 is a benefit for income taxes of $26,713,897. After preferred dividends of $664,452 in each nine-month period, net income (loss) applicable to common shares was $26,904,919 and $(1,487,496) for the nine-months ended March 31, 2014 and 2013, respectively. As a result, net earnings per common share, basic and diluted, were $0.78 for the nine-month period ended March 31, 2014, compared to net loss per common share, basic and diluted, of $(0.05) for the prior corresponding nine-month period.
Non-GAAP net income was $843,170, compared to non-GAAP net income of $754,412 for the nine-month periods ended March 31, 2014 and 2013, respectively. Non-GAAP net earnings per common share, basic and diluted, were $0.01 for the nine-month period ended March 31, 2014, compared to Non-GAAP net earnings per common share, basic and diluted, of $0.00 for the prior corresponding nine-month period. Management believes that non-GAAP net income and non-GAAP net earnings per common share are important measures of USAT’s business. Management uses the aforementioned non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of our comparative operating performance. We believe that these non-GAAP financial measures serve as useful metrics for our management and investors because they enable a better understanding of the long-term performance of our business and facilitate comparisons of our operating results over multiple periods, and when taken together with the corresponding GAAP (United States’ Generally Accepted Accounting Principles) financial measures and our reconciliations, enhance investors’ overall understanding of our current and future financial performance.
A reconciliation of GAAP net income (loss) to Non-GAAP net income for the nine-months ended March 31, 2014 and 2013 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
Net income (loss)
|
|
$ |
27,569,371 |
|
|
$ |
(823,044 |
) |
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Selling, general and administrative: Proxy related costs
|
|
|
- |
|
|
|
328,000 |
|
Fair value of warrant adjustment
|
|
|
(12,304 |
) |
|
|
1,249,456 |
|
Benefit from reduction of valuation allowances
|
|
|
(26,713,897 |
) |
|
|
- |
|
Non-GAAP net income
|
|
$ |
843,170 |
|
|
$ |
754,412 |
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
27,569,371 |
|
|
$ |
(823,044 |
) |
Non-GAAP net income
|
|
$ |
843,170 |
|
|
$ |
754,412 |
|
|
|
|
|
|
|
|
|
|
Cumulative preferred dividends
|
|
|
(664,452 |
) |
|
|
(664,452 |
) |
Net income (loss) applicable to common shares
|
|
$ |
26,904,919 |
|
|
$ |
(1,487,496 |
) |
Non-GAAP net income applicable to common shares
|
|
$ |
178,718 |
|
|
$ |
89,960 |
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per common share (basic and diluted)
|
|
$ |
0.78 |
|
|
$ |
(0.05 |
) |
Non-GAAP net earnings per common share (basic and diluted)
|
|
$ |
0.01 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding (basic and diluted)
|
|
|
34,313,396 |
|
|
|
32,690,374 |
|
As used herein, non-GAAP net income represents GAAP net income (loss) excluding costs relating to the proxy contest and any adjustment for fair value of warrant liabilities and changes in the Company’s valuation allowances for taxes. As used herein, non-GAAP net earnings per common share is calculated by dividing non-GAAP net income applicable to common shares by the weighted average number of shares outstanding, and where diluted shares are required, adds back the preferred dividend since the conversion of the preferred shares are accounted for in the diluted share count.
For the nine-month period ended March 31, 2014, the Company had Adjusted EBITDA of $5,185,086, compared to $4,171,867 for the nine-month period ended March 31, 2013. Reconciliation of GAAP net income (loss) to Adjusted EBITDA for the nine-months ended March 31, 2014 and 2013 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
Net income (loss)
|
|
$ |
27,569,371 |
|
|
$ |
(823,044 |
) |
|
|
|
|
|
|
|
|
|
Less interest income
|
|
|
(21,342 |
) |
|
|
(52,910 |
) |
|
|
|
|
|
|
|
|
|
Plus interest expense
|
|
|
182,315 |
|
|
|
109,402 |
|
|
|
|
|
|
|
|
|
|
Plus income tax expense (benefit)
|
|
|
(26,713,897 |
) |
|
|
20,734 |
|
|
|
|
|
|
|
|
|
|
Plus depreciation expense
|
|
|
3,910,110 |
|
|
|
2,742,196 |
|
|
|
|
|
|
|
|
|
|
Plus amortization expense
|
|
|
21,953 |
|
|
|
556,800 |
|
|
|
|
|
|
|
|
|
|
Plus change in fair value of warrant liabilities
|
|
|
(12,304 |
) |
|
|
1,249,456 |
|
|
|
|
|
|
|
|
|
|
Plus stock-based compensation
|
|
|
248,880 |
|
|
|
369,233 |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ |
5,185,086 |
|
|
$ |
4,171,867 |
|
As used herein, Adjusted EBITDA represents net income (loss) before interest income, interest expense, income taxes, depreciation, amortization, change in fair value of warrant liabilities and stock-based compensation expense. We have excluded the non-operating item, change in fair value of warrant liabilities, because it represents a non-cash charge that is not related to the Company’s operations. We have excluded the non-cash expense, stock-based compensation, as it does not reflect the cash-based operations of the Company. Adjusted EBITDA is a non-GAAP financial measure which is not required by or defined under GAAP (Generally Accepted Accounting Principles). The presentation of this financial measure is not intended to be considered in isolation or as a substitute for the financial measures prepared and presented in accordance with GAAP, including the net income or net loss of the Company or net cash used in operating activities. Management recognizes that non-GAAP financial measures have limitations in that they do not reflect all of the items associated with the Company’s net income or net loss as determined in accordance with GAAP, and are not a substitute for or a measure of the Company’s profitability or net earnings. Adjusted EBITDA is presented because we believe it is useful to investors as a measure of comparative operating performance and liquidity, and because it is less susceptible to variances in actual performance resulting from depreciation and amortization and non-cash charges for changes in fair value of warrant liabilities and stock-based compensation expense.
LIQUIDITY AND CAPITAL RESOURCES
For the nine-month period ended March 31, 2014, net cash provided by operating activities was $4,817,958 as a result of a net income of $27,569,371, non-cash net benefit of $22,469,337 and net cash used in the change in operating assets and liabilities of $282,076. Of the $22,469,337 of net non-cash items, the most significant during the nine-month period was the benefit for income taxes of $26,727,720. In addition to the benefit for income taxes, there was a small benefit related to the decrease in the fair value of warrant liabilities, offset by charges related to depreciation and amortization of assets and the vesting and issuance of common stock for employee and director compensation. The cash used in the $282,076 change in the Company’s operating assets and liabilities was primarily the result of decreases in accounts payable and accrued expenses, offset by decreases in accounts and finance receivables, inventory and an increase in other assets.
During the nine-month period ended March 31, 2014, the Company used $7,241,647 for investing activities of which $7,211,661 related to the purchase of equipment for the JumpStart Program, including approximately $441,000 for the change in JumpStart equipment on hand in the nine-month period ended March 31, 2014. Approximately 55% of gross new connections added during the nine-months ended March 31, 2014 were from our JumpStart program.
The Company obtained net cash of $3,019,806 through financing activities, $1,000,000 of which are net proceeds from the line of credit and cash proceeds of $2,361,955 from warrant exercises, offset by $267,043 for the repayment of debt and $75,106 related to the cancellation of common stock by our executive officers to satisfy income tax liability due in connection with common stock awards.
We experienced losses from inception through June 30, 2012, with net income for the year ended June 30, 2013 and net income continuing through the nine-months ended March 31, 2014. Based upon earnings performance that the Company has achieved currently and in the recent past along with its belief that such performance will continue into future years, the Company, as of March 31, 2014, has determined that it is more likely than not that a substantial portion of its deferred tax assets will be realized and has reduced $26,713,897 of its valuation allowances recorded in prior periods. Our accumulated deficit through March 31, 2014 is composed of cumulative losses amounting to approximately $170,740,000, preferred dividends converted to common stock of approximately $2,690,000, and charges incurred for the open-market purchases of preferred stock of approximately $150,000.
As a result of the continued growth in connections to our ePort Connect service that has resulted in the strong growth in recurring revenue from license and transaction fees and the substantial improvement in GP dollars, the operating activities of the business are now providing cash to fund operations of the Company.
Adjusted EBITDA for the nine-month period ended March 31, 2014 was $5,185,086 compared to $4,171,867 for the same nine-month period a year ago. The Company reports Adjusted EBITDA to reflect the liquidity of operations and a measure of operational cash flow. Adjusted EBITDA excludes significant non-cash charges such as depreciation, amortization of intangibles, fair value warrant liability changes, stock-based compensation from net income (loss) and provision or benefit for income taxes. We believe that, provided there are no material unusual or unanticipated non-operational expenses, achieving positive Adjusted EBITDA is sustainable, and will continue to increase, as our connection base increases.
Non-GAAP net income (see above reconciliation), for the nine-month period ended March 31, 2014 was $843,170 compared to $754,412 for the same nine-month period a year ago. Non-GAAP net income excludes significant non-cash charges such as fair value warrant liability changes and the one-time benefit for income taxes related to the valuation allowance change. We believe based upon earnings performance that the Company has achieved currently and in the recent past, and the subscription based nature of our business model, we believe such performance will continue into future years.
For
the three and nine-months ended March 31, 2014, cash provided by operating activities was $2,162,782 and $4,817,958, respectively.
The Company believes it will continue to generate positive cash flow from operations during the remainder of the 2014 fiscal year,
and into the 2015 fiscal year, as the Company adds connections to its existing base of connections, provided there are no material
unanticipated or unusual non-operational events. The largest use of cash is for ePorts purchased for use in the Company’s
JumpStart Program.
The Company continues to anticipate using the JumpStart Program for approximately 55% to 60% of its anticipated gross connections as a result of the potential growth in connections from the kiosk market, where many customers only require our Quick Connect™ Web service. The Company has efforts under way in sales, marketing, development and partnering efforts that are focused on securing connections from sources other than JumpStart, such as QuickConnect Web service, ePort Mobile and direct sales of its ePort hardware device.
The Company had three sources of cash available to fund and grow the business as of March 31, 2014: (1) cash and cash equivalents on hand of approximately $6.6 million; (2) the anticipated cash generated from operations; and (3) $1 million available on the line of credit with Avidbank, provided we continue to satisfy the various covenants set forth in the loan agreement. Although the line of credit matures on June 21, 2014, we anticipate that we will be able to extend the maturity date and/or increase the amount available under the line of credit or be able to procure a new line of credit to replace the existing line of credit. In addition, the Company believes the capital markets, debt and equity, would be available to provide additional sources of cash, if required.
Therefore, the Company believes its existing cash and cash equivalents and available cash resources would provide sufficient funds through at least July 1, 2014 in order to meet its cash requirements, including payment of its accrued expenses and payables, any cash resources to be utilized for the JumpStart Program, other anticipated capital expenditures, and the repayment of long-term debt.
The Company’s exposure to market risks for interest rate changes is not significant. Interest rates on its long-term debt are generally fixed and its investments in cash equivalents are not significant. The Company has no exposure to market risks related to Available-for-sale securities. Market risks related to fluctuations of foreign currencies are not significant and the Company has no derivative instruments.
(a) Evaluation of disclosure controls and procedures.
The principal executive officer and principal financial officer have evaluated the Company’s disclosure controls and procedures as of March 31, 2014. Based on this evaluation, they conclude that the disclosure controls and procedures were effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms and to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in internal control over financial reporting.
There have been no changes during the quarter ended March 31, 2014 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
There were no defaults on any senior securities. However, on February 1, 2014 an additional $332,226 of dividends were accrued on our cumulative Series A Convertible Preferred Stock. The total accrued and unpaid dividends on our Series A Convertible Preferred Stock as of March 31, 2014 are $12,260,776. The dividend accrual dates for our Preferred Stock are February 1 and August 1. The annual cumulative dividend on our Preferred Stock is $1.50 per share.
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
31.1
|
|
Certifications of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certifications of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
USA TECHNOLOGIES, INC.
|
|
|
|
Date: May 14, 2014
|
|
/s/ Stephen P. Herbert
|
|
|
|
Stephen P. Herbert,
|
|
|
Chief Executive Officer
|
|
|
|
Date: May 14, 2014
|
|
/s/ David M. DeMedio
|
|
|
|
David M. DeMedio
|
|
|
Chief Financial Officer
|
Exhibit 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)
I, Stephen P. Herbert, certify that:
1. I have reviewed this quarterly report on Form 10-Q of USA Technologies, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and
5. The issuer’s other certifying officer and I have disclosed, based on our most recent evaluation, of internal control over financial reporting to the auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):
a. all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
b. any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.
|
|
|
|
Date: May 14, 2014
|
|
/s/ Stephen P. Herbert
|
|
|
|
Stephen P. Herbert
|
|
|
|
Chief Executive Officer
|
|
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)
I, David M. DeMedio, certify that:
1. I have reviewed this quarterly report on Form 10-Q of USA Technologies, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and
5. The issuer’s other certifying officer and I have disclosed, based on our most recent evaluation, of internal control over financial reporting to the auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):
a. all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
b. any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.
|
|
|
|
Date: May 14, 2014
|
|
/s/ David M. DeMedio
|
|
|
|
David M. DeMedio
|
|
|
|
Chief Financial Officer
|
|
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)
In connection with the accompanying Quarterly Report of USA Technologies, Inc., (the “Company”) on Form 10-Q for the period ended March 31, 2014 (the “Report”), I, Stephen P. Herbert., Chief Executive Officer of the Company, hereby certify that to my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
Date: May 14, 2014
|
|
/s/ Stephen P. Herbert
|
|
|
|
Stephen P. Herbert
|
|
|
|
Chief Executive Officer
|
|
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)
In connection with the accompanying Quarterly Report of USA Technologies, Inc., (the “Company”) on Form 10-Q for the period ended March 31, 2014 (the “Report”), I, David M. DeMedio, Chief Financial Officer of the Company, hereby certify that to my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
Date: May 14, 2014
|
|
/s/ David M. DeMedio
|
|
|
|
David M. DeMedio
|
|
|
|
Chief Financial Officer
|
|