Cantaloupe, Inc. Reports First Quarter Fiscal Year 2025 Financial Results
First Quarter 2025 Revenue increased 13.0% Year-Over-Year, to
First Quarter 2025 U.S. GAAP Net Income Applicable to Common Shares of
Reiterates Fiscal Year 2025 Guidance
“It’s been a strong start to the year marked by reacceleration in revenue growth, continued profitability and exciting new product launches,” said
First Quarter 2025 Key Financial Results:
-
Revenue of
$70.8 million, an increase of 13.0% compared to first quarter of fiscal year 2024.-
Transaction fees of
$43.6 million , an increase of 17.8%. -
Subscription fees of
$20.2 million , an increase of 11.5%. -
Equipment sales of
$7.0 million , a decrease of 6.7%.
-
Transaction fees of
-
Net income applicable to common shares of
$3.3 million , or 0.04 diluted earnings per share, compared to net income applicable to common shares of$1.7 million , or 0.02 diluted earnings per share, in the prior year quarter. -
Total dollar volumes of transactions were
$826.7 million , an increase of 14.1% compared to first quarter of fiscal year 2024. - Transaction volume totaled 293.7 million, an increase of 3.6%, compared to 283.6 million for first quarter fiscal year 2024.
-
Adjusted Gross Margin[1] of 40.7% compared with 38.8% in first quarter fiscal 2024.
- Subscription and transaction fees Adjusted Gross Margin[1] increased to 44.0% compared to 42.5%.
- Equipment sales gross margins declined to 11.4% compared to 12.2%.
-
Adjusted EBITDA[1] of
$9.0 million compared to$7.8 million in first quarter of fiscal year 2024, an increase of 14.5%. -
Average revenue per unit[2] increased 10.9% to
$198.31 , compared to$178.78 for first quarter 2024.
First Quarter 2025 Business Highlights:
-
We announced the acquisition of
SB Software , a leading provider of vending and coffee management software located in theUnited Kingdom . The acquisition enhances Cantaloupe’s operational capabilities and market reach inEurope . - We launched Suites, a premium suite management system designed to streamline and enhance the hospitality suite experience at stadiums and venues. This new offering within Cantaloupe's Cheq platform, improves how venues manage premium suite pre-orders by providing a seamless, user-friendly solution for both suite owners and venue operators
- Active Customers totaled 32,338 at the end of the first quarter of 2025 compared to 29,670 at the end of the first quarter of 2024, an increase of 9.0%.
- Active Devices totaled 1.23 million at the end of the first quarter of 2025 compared to 1.19 million at the end of the fourth quarter of 2023, an increase of 3.2%.
Fiscal Year 2025 Outlook:
For the full fiscal year 2025, the Company reiterates the following:
-
Total Revenue to be between
$308 million and$322 million . - The combination of Subscription and Transaction revenue growth to be in the range of 15% - 20%.
-
Total US GAAP net income applicable to common shares to be between
$22 million and$32 million . -
Adjusted EBITDA[1] to be between
$44 million and$52 million . -
Total Operating Cash Flow to be between
$24 million and$32 million .
Webcast and Conference Call:
Cantaloupe will host a live webcast at
To join the live call in order to ask questions, please register here. A dial in and unique PIN will be provided to join the conference call.
A replay of the conference call will also be available in the Investor Relations section of the Company’s website.
About
______________ |
1 Adjusted Gross Margin and Adjusted EBITDA represent non-GAAP financial measures. See Discussion of Non-GAAP Financial Measures and the Reconciliations of Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA to the most comparable GAAP measures. |
2 We define average revenue per unit ("ARPU") as our total subscription and transaction fees for the trailing 12 months divided by average total active devices for the trailing 12 months. |
Forward-looking Statements:
All statements other than statements of historical fact included in this release, including without limitation Cantaloupe’s future prospects and performance, the business strategy and the plans and objectives of Cantaloupe's management for future operations, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this release, words such as “estimate,” “could,” “should,” “would,” “likely,” “may,” “will,” “plan,” “intend,” “believes,” “expects,” “anticipates,” “projected,” and variations of these terms and similar expressions. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Actual results or business conditions may differ materially from those projected or suggested in forward-looking statements as a result of various factors including, but not limited to, those described below and in Part I, Item 1A, “Risk Factors” of our most recent Annual Report.
Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including but not limited to general economic, market or business conditions unrelated to our operating performance, including inflation, elevated interests rates, supply chain disruptions, financial institution disruptions, geopolitical conflicts, public health emergencies and declines in consumer confidence and discretionary spending; our ability to compete with our competitors and increase market share; failure to comply with the financial covenants in our debt facilities; our ability to maintain compliance with rules and regulations applicable to our business operations and industry; disruptions in other card payment processors, software and manufacturing partners upon whom we rely; whether our customers continue to utilize our transaction processing and related services, as our customer agreements are generally cancellable by the customer with thirty days’ notice; our ability to acquire and develop relevant technology offerings for current, new and potential customers and partners; risks and uncertainties associated with our expansion into and our operations in
Readers are cautioned not to place undue reliance on these forward-looking statements. Any forward-looking statement made by us in this release speaks only as of the date of this release. Unless required by law, Cantaloupe does not undertake to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events. If Cantaloupe updates one or more forward-looking statements, no inference should be drawn that Cantaloupe will make additional updates with respect to those or other forward-looking statements.
Discussion of Non-GAAP Financial Measures:
This press release contains discussion of Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA, which are non-GAAP financial measures that are not required or defined under
We use Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measure provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allows for greater transparency with respect to metrics used by our management in its financial and operational decision making. The presentation of these financial measure is not intended to be considered in isolation or as a substitute for the financial measures prepared and presented in accordance with GAAP, including our net income or net cash provided in operating activities. Management recognizes that non-GAAP financial measures have limitations in that they do not reflect all of the items associated with our net income as determined in accordance with GAAP, and are not a substitute for or a measure of our profitability or net earnings. Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA are presented because we believe they are useful to investors as measures of comparative operating performance. Additionally, we utilize Adjusted EBITDA as a metric in our executive officer and management incentive compensation plans.
We define Adjusted Gross Profit as revenue less cost of sales, exclusive of depreciation of internally-developed software and amortization of intangible assets related to technologies obtained through acquisitions. We believe this non-GAAP measure is useful to view the resulting figures excluding the aforementioned non-cash charges because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and such amounts vary substantially from company to company depending on their financing and capital structures and the method by which their assets were acquired. We define Adjusted Gross Margin as Adjusted Gross Profit divided by revenue.
We define Adjusted EBITDA as
|
|||||
Consolidated Balance Sheets (unaudited) |
|||||
|
|
|
|
||
($ in thousands, except share data) |
|
||||
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
33,124 |
|
$ |
58,920 |
Accounts receivable, net |
|
32,490 |
|
|
43,848 |
Finance receivables, net |
|
6,104 |
|
|
6,391 |
Inventory |
|
44,571 |
|
|
40,791 |
Prepaid expenses and other current assets |
|
7,456 |
|
|
7,844 |
Total current assets |
|
123,745 |
|
|
157,794 |
|
|
|
|
||
Non-current assets: |
|
|
|
||
Finance receivables, net |
|
8,873 |
|
|
10,036 |
Property and equipment, net |
|
35,888 |
|
|
34,029 |
Operating lease right-of-use assets |
|
8,276 |
|
|
7,986 |
Intangibles, net |
|
26,762 |
|
|
24,626 |
|
|
102,708 |
|
|
94,903 |
Other assets |
|
5,883 |
|
|
6,194 |
Total non-current assets |
|
188,390 |
|
|
177,774 |
|
|
|
|
||
Total assets |
$ |
312,135 |
|
$ |
335,568 |
|
|
|
|
||
Liabilities, convertible preferred stock, and shareholders’ equity |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
52,612 |
|
$ |
78,895 |
Accrued expenses |
|
21,743 |
|
|
24,008 |
Current obligations under long-term debt |
|
1,362 |
|
|
1,266 |
Deferred revenue |
|
1,471 |
|
|
1,726 |
Total current liabilities |
|
77,188 |
|
|
105,895 |
|
|
|
|
||
Long-term liabilities: |
|
|
|
||
Deferred income taxes |
|
505 |
|
|
466 |
Long-term debt, less current portion |
|
35,919 |
|
|
36,284 |
Other noncurrent liabilities |
|
9,573 |
|
|
8,457 |
Total long-term liabilities |
|
45,997 |
|
|
45,207 |
|
|
|
|
||
Total liabilities |
|
123,185 |
|
|
151,102 |
Commitments and contingencies |
|
|
|
||
Convertible preferred stock: |
|
|
|
||
Series A convertible preferred stock, 900,000 shares authorized, 385,782 and 385,782 issued
|
|
2,720 |
|
|
2,720 |
Shareholders’ equity: |
|
|
|
||
Common stock, no par value, 640,000,000 shares authorized, 72,986,172 and 72,935,497
|
|
— |
|
|
— |
Additional paid-in capital |
|
483,052 |
|
|
482,329 |
Accumulated deficit |
|
(296,887) |
|
|
(300,459) |
Accumulated other comprehensive income (loss) |
|
65 |
|
|
(124) |
Total shareholders’ equity |
|
186,230 |
|
|
181,746 |
|
|
|
|
||
Total liabilities, convertible preferred stock, and shareholders’ equity |
$ |
312,135 |
|
$ |
335,568 |
|
|||||
Consolidated Statements of Operations (unaudited) |
|||||
|
Three months ended |
||||
|
|
||||
($ in thousands, except per share data) |
|
2024 |
|
|
2023 |
Revenues: |
|
|
|
||
Subscription and transaction fees |
$ |
63,792 |
|
$ |
55,135 |
Equipment sales |
|
7,044 |
|
|
7,548 |
Total revenues |
|
70,836 |
|
|
62,683 |
|
|
|
|
||
Costs of sales (exclusive of certain depreciation and amortization): |
|
|
|
||
Cost of subscription and transaction fees |
|
35,744 |
|
|
31,728 |
Cost of equipment sales |
|
6,241 |
|
|
6,627 |
Total costs of sales |
|
41,985 |
|
|
38,355 |
|
|
|
|
||
Operating expenses: |
|
|
|
||
Sales and marketing |
|
5,448 |
|
|
4,142 |
Technology and product development |
|
4,499 |
|
|
4,168 |
General and administrative |
|
11,928 |
|
|
10,438 |
Integration and acquisition expenses |
|
197 |
|
|
78 |
Depreciation and amortization |
|
2,672 |
|
|
2,747 |
Total operating expenses |
|
24,744 |
|
|
21,573 |
|
|
|
|
||
Operating income |
|
4,107 |
|
|
2,755 |
|
|
|
|
||
Other income (expense): |
|
|
|
||
Interest income |
|
447 |
|
|
517 |
Interest expense |
|
(991) |
|
|
(1,107) |
Other income (expense), net |
|
186 |
|
|
(77) |
Total other expense, net |
|
(358) |
|
|
(667) |
|
|
|
|
||
Income before income taxes |
|
3,749 |
|
|
2,088 |
Provision for income taxes |
|
(177) |
|
|
(81) |
|
|
|
|
||
Net income |
|
3,572 |
|
|
2,007 |
Preferred dividends |
|
(289) |
|
|
(289) |
Net income applicable to common shares |
$ |
3,283 |
|
$ |
1,718 |
|
|
|
|
||
Net earnings per common share |
|
|
|
||
Basic |
|
0.04 |
|
|
0.02 |
Diluted |
|
0.04 |
|
|
0.02 |
|
|
|
|
||
Weighted average number of common shares outstanding used to compute net earnings per
|
|
|
|
||
Basic |
|
73,068,856 |
|
|
72,717,965 |
Diluted |
|
73,921,186 |
|
|
74,305,512 |
|
|||||
Consolidated Statements of Cash Flows (unaudited) |
|||||
|
Three months ended |
||||
|
|
||||
($ in thousands) |
|
2024 |
|
|
2023 |
Cash flows from operating activities: |
|
|
|
||
Net income |
$ |
3,572 |
|
$ |
2,007 |
Adjustments to reconcile net income to net cash (used in) provided from operating activities: |
|
|
|
||
Stock-based compensation |
|
887 |
|
|
1,932 |
Amortization of debt issuance costs and discounts |
|
30 |
|
|
32 |
Provision for expected losses |
|
949 |
|
|
1,000 |
Provision for inventory reserve |
|
83 |
|
|
— |
Depreciation and amortization |
|
3,192 |
|
|
3,089 |
Gain on foreign currency exchange rates |
|
(211) |
|
|
— |
Non-cash lease expense |
|
321 |
|
|
400 |
Deferred income taxes |
|
24 |
|
|
43 |
Changes in operating assets and liabilities: |
|
|
|
||
Accounts receivable |
|
11,047 |
|
|
(7,784) |
Finance receivables |
|
1,081 |
|
|
1,122 |
Inventory |
|
(3,863) |
|
|
(344) |
Prepaid expenses and other assets |
|
219 |
|
|
171 |
Accounts payable and accrued expenses |
|
(28,897) |
|
|
5,152 |
Operating lease liabilities |
|
(197) |
|
|
(391) |
Deferred revenue |
|
(255) |
|
|
274 |
Net cash (used in) provided by operating activities |
|
(12,018) |
|
|
6,703 |
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
||
Capital expenditures |
|
(3,791) |
|
|
(2,916) |
Acquisition of business, net of cash acquired |
|
(9,761) |
|
|
— |
Net cash used in investing activities |
|
(13,552) |
|
|
(2,916) |
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
||
Repayment of long-term debt |
|
(286) |
|
|
(193) |
Proceeds from exercise of common stock options |
|
— |
|
|
76 |
Payment of employee taxes related to stock-based compensation |
|
(164) |
|
|
— |
Net cash used in financing activities |
|
(450) |
|
|
(117) |
|
|
|
|
||
Effect of currency exchange rate changes on cash and cash equivalents |
|
224 |
|
|
— |
|
|
|
|
||
Net (decrease) increase in cash and cash equivalents |
|
(25,796) |
|
|
3,670 |
Cash and cash equivalents at beginning of year |
|
58,920 |
|
|
50,927 |
Cash and cash equivalents at end of period |
$ |
33,124 |
|
$ |
54,597 |
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
||
Interest paid in cash |
$ |
883 |
|
$ |
889 |
Income taxes paid in cash |
$ |
251 |
|
$ |
13 |
|
|
|
|
|
||||||||||
|
||||||||||
|
3 Months Ended |
Change |
|
Percent Change |
||||||
($ in thousands) |
|
2024 |
|
|
2023 |
|
2024 v. 2023 |
|||
Subscription and transaction fee revenue |
$ |
63,792 |
|
$ |
55,135 |
|
$ |
8,657 |
|
15.7 % |
|
|
|
|
|
|
|
|
|||
Cost of subscription and transaction fees(1) |
|
35,744 |
|
|
31,728 |
|
|
4,016 |
|
12.7 % |
Amortization(2) |
|
1,747 |
|
|
1,943 |
|
|
(196) |
|
(10.1) % |
|
|
|
|
|
|
|
|
|||
Gross profit, subscription and transaction fees |
$ |
26,301 |
|
$ |
21,464 |
|
$ |
4,837 |
|
22.5 % |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Equipment sales |
|
7,044 |
|
|
7,548 |
|
|
(504) |
|
(6.7) % |
|
|
|
|
|
|
|
|
|||
Cost of equipment sales |
|
6,241 |
|
|
6,627 |
|
|
(386) |
|
(5.8) % |
|
|
|
|
|
|
|
|
|||
Gross profit, equipment(3) |
$ |
803 |
|
$ |
921 |
|
$ |
(118) |
|
(12.8) % |
|
|
|
|
|
|
|
|
|||
Total gross profit |
$ |
27,104 |
|
$ |
22,385 |
|
$ |
4,719 |
|
21.1 % |
|
|
|
|
|
|
|
|
|||
Gross margin |
|
|
|
|
|
|
|
|||
Subscription and transaction fees |
|
41.2 % |
|
|
38.9 % |
|
|
2.3 % |
|
|
Equipment sales |
|
11.4 % |
|
|
12.2 % |
|
|
(0.8) % |
|
|
Total gross margin |
|
38.3 % |
|
|
35.7 % |
|
|
2.6 % |
|
|
(1) |
Cost of subscription and transaction fees excludes amortization of certain technology assets, see (2) below. |
|
(2) |
Amortization of internal-use software assets and developed technology assets. |
|
(3) |
The Company's internal-use software assets and developed technology assets are not associated with equipment sales. |
|
Reconciliation of |
||||||||||
|
3 Months Ended |
Change |
|
Percent Change |
||||||
($ in thousands) |
|
2024 |
|
|
2023 |
|
2024 v. 2023 |
|||
Gross profit, subscription and transaction fees (GAAP) |
$ |
26,301 |
|
$ |
21,464 |
|
$ |
4,837 |
|
22.5 % |
|
|
|
|
|
|
|
|
|||
Amortization(1) |
|
1,747 |
|
|
1,943 |
|
|
(196) |
|
(10.1) % |
|
|
|
|
|
|
|
|
|||
Adjusted Gross Profit, subscription and transaction fees (non-GAAP) |
$ |
28,048 |
|
$ |
23,407 |
|
$ |
4,641 |
|
19.8 % |
|
|
|
|
|
|
|
|
|||
Gross profit, equipment (GAAP) |
$ |
803 |
|
$ |
921 |
|
$ |
(118) |
|
(12.8) % |
|
|
|
|
|
|
|
|
|||
Total Adjusted Gross Profit (non-GAAP) |
$ |
28,851 |
|
$ |
24,328 |
|
$ |
4,523 |
|
18.6 % |
|
|
|
|
|
|
|
|
|||
Adjusted Gross Margin (non-GAAP): |
|
|
|
|
|
|
|
|||
Subscription and transaction fees (non-GAAP) |
|
44.0 % |
|
|
42.5 % |
|
|
1.5 % |
|
|
Equipment sales (GAAP) |
|
11.4 % |
|
|
12.2 % |
|
|
(0.8) % |
|
|
Total Adjusted Gross Margin (non-GAAP) |
|
40.7 % |
|
|
38.8 % |
|
|
1.9 % |
|
|
(1) |
Amortization of internal-use software assets and developed technology assets. |
|
Reconciliation of |
|||||
|
Three months ended |
||||
($ in thousands) |
|
2024 |
|
|
2023 |
|
$ |
3,572 |
|
$ |
2,007 |
Less: interest income |
|
(447) |
|
|
(517) |
Plus: interest expense |
|
991 |
|
|
1,107 |
Plus: income tax provision |
|
177 |
|
|
81 |
Plus: depreciation expense included in costs of sales for rentals |
|
534 |
|
|
342 |
Plus: depreciation and amortization expense in operating expenses |
|
2,672 |
|
|
2,747 |
EBITDA |
|
7,499 |
|
|
5,767 |
Plus: stock-based compensation (a) |
|
887 |
|
|
1,932 |
Plus: integration and acquisition expenses (b) |
|
197 |
|
|
78 |
Plus: auditor transition costs (c) |
|
369 |
|
|
— |
Plus: remediation expense (d) |
|
— |
|
|
44 |
Adjustments to EBITDA |
|
1,453 |
|
|
2,054 |
Adjusted EBITDA |
$ |
8,952 |
|
$ |
7,821 |
(a) |
We have excluded stock-based compensation, as it does not reflect our cash-based operations. |
|
(b) |
We have excluded expenses incurred in connection with business acquisitions as it does not represent recurring costs or charges related to our core operations. |
|
(c) |
Costs incurred as a result of former auditor consent procedures. See Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure of the Company's Annual Report. |
|
(d) |
Consists of expenses incurred in connection with remediation of previously identified material weaknesses in our internal control over financial reporting which were remediated during fiscal year ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241106775583/en/
Investor Relations:
CantaloupeIR@icrinc.com
Media:
jhoward@jhowardpr.com
media@cantaloupe.com
Source: